XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE (Details Narrative) (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Promissory notes sold in January and February 2012 $ 900,000   $ 900,000    
Promissory notes sold in August and September 2012 1,600,000   1,600,000    
Promissory notes sold in September 2012 200,000   200,000    
Promissory notes, principal 3,102,000   3,102,000    
Loss on extinguishment of debt (197,383)    (10,505,247)     
Warrants exercised in exchange for debt and accrued interest     3,102,000     
Warrants exercised in exchange for debt and accrued interest, number warrants     8,145,486    
Amortization of debt discount 50,099 14,360 1,159,375 17,950  
Notes payable, net of debt discount of $1,597,644 and $0, respectively 3,341,686   3,341,686     
Debt discount on notes payable 1,350,162   1,350,162   0
Beneficial Conversion Feature       (6,716,504)     
First United line of credit, maximum 300,000   300,000    
First United line of credit, Personal Guarantees 100,000   100,000    
First United line of credit, Personal Guarantees Warrants Issued     613,713    
First United line of credit, Interest Rate 3.02%   3.02%    
First United line of credit, extension Interest Rate     2.35%    
First United line of credit, Outstanding Principal 299,220   299,220    
Notes Term     6    
Notes Paydown July 2011     200,000    
Notes extension     300,000    
Notes Paydown October 2011     50,000    
Interest Accrued - VitaMed Promissory Notes paid in full     2,160    
Promissory notes extended through October 15, 2012 - Milligan     50,000    
Promissory notes extended through October 15, 2012 - BF Investments     50,000    
Promissory Notes Issued December 2011     100,000    
Promissory Notes Issued December 2011, value of each note     50,000    
Promissory Notes Issued December 2011 outstanding balance 50,000   50,000    
Interest Accrued and paid in full - Promissory Notes Issued December 2011     888    
Notes payable, related parties 150,000   150,000   200,000
February 24 Debt Issuance
          
New Funding     1,000,000    
Notes surrendered     1,700,000    
Accrued Interest forfeited     15,124    
Warrants Issued - Note Modification     5,685,300    
Warrants Issued - new Funding     3,314,700    
Fair Value of Prior Notes Extinguished     1,517,741    
Debt Discount from February 24, 2012 note     197,384    
Loss on extinguishment of debt     10,307,864    
FV Warrants - treated as Debt Discount     859,647    
Interest Expense     859,647    
Additional Funding - March-May2012     2,000,000    
Warrants exercised in exchange for debt and accrued interest     3,102,000    
Warrants exercised in exchange for debt and accrued interest, number warrants     8,145,486    
June 19 Debt Issuance
          
New Funding     2,000,000    
Notes surrendered     2,691,847    
Warrants Issued - new Funding     7,000,000    
FV Warrants - treated as Debt Discount     1,649,890    
Interest Rate of June 19, 2012 notes     6.00%    
Amortization of debt discount 247,482   299,728    
Debt discount on notes payable 1,350,162   1,350,162    
February 24 and June 19 combined Debt Issuance
          
Amortization of debt discount 67,095   98,698    
VitaMed Promissory Note
          
Promissory notes, principal 500,000   500,000    
Warrants Issued 613,718   613,718    
Interest Expense     33,204    
VitaMed Senior Secured Promissory Notes Interest Rate 6.00%   6.00%    
VitaMed Senior Secured Promissory Notes Issued, balance of note converted 1,054,647   1,054,647    
Notes converted to shares, number of shares 2,775,415   2,775,415    
Conversion Price Per share $ 0.38   $ 0.38    
Notes conversion, value 100,000   100,000    
Notes conversion Common Stock 266,822   266,822    
Notes conversion Common Stock price $ 0.38   $ 0.38    
First United Line of Credit
          
Interest Expense 1,817   6,526    
December 2011 Debt Issuance
          
Interest Expense 1,497   6,344    
Promissory Note Individual | February 24 Debt Issuance
          
Interest rate on promissory notes 6.00%   6.00%    
Promissory notes, principal 1,358,014   1,358,014    
Warrants Issued     4,500,000    
Notes surrendered     1,347,128    
Promissory Note Individual | June 19 Debt Issuance
          
Interest rate on promissory notes 6.00%   6.00%    
Promissory notes, principal 2,347,128   2,347,128    
Promissory Note Entity | February 24 Debt Issuance
          
Interest rate on promissory notes 6.00%   6.00%    
Promissory notes, principal 1,357,110   1,357,110    
Warrants Issued     4,500,000    
Notes surrendered     1,344,719    
Promissory Note Entity | June 19 Debt Issuance
          
Interest rate on promissory notes 6.00%   6.00%    
Promissory notes, principal $ 2,344,719   $ 2,344,719