XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash $ 1,553,474 $ 126,421
Accounts receivable, net of allowance for doubtful accounts of $42,408 and $1,500, respectively 606,641 26,720
Inventory 1,615,210 588,073
Other current assets 751,938 496,060
Total current assets 4,527,263 1,237,274
Property and equipment, net 65,673 26,752
Other Assets:    
Prepaid consulting 953,655 80,515
Intangible assets 239,555 62,231
Security deposit 31,949 31,949
Total other assets 1,225,159 174,695
Total assets 5,818,095 1,438,721
Current Liabilities:    
Accounts payable 1,641,366 306,511
Deferred revenue 1,144,752   
Other current liabilities 725,870 465,747
Notes payable    2,150,000
Notes payable, related parties    200,000
Accrued interest    28,321
Total current liabilities 3,511,988 3,150,579
Long-Term Liabilities:    
Notes payable, net of debt discount of $1,102,680 and $0, respectively 3,589,167   
Accrued Interest 150,068   
Total Long-term liabilities 3,739,235   
Total liabilities 7,251,223 3,150,579
Commitments and Contingencies      
Preferred stock - par value $0.001; 10,000,000 shares authorized; no shares issued and outstanding      
Common stock - par value $0.001; 250,000,000 shares authorized; 99,784,982 and 82,978,804 issued and outstanding, respectively 99,785 82,979
Additional paid in capital 50,580,400 15,198,241
Accumulated deficit (52,113,313) (16,993,078)
Total stockholder' deficit (1,433,128) (1,711,858)
Total liabilities and stockholders' deficit $ 5,818,095 $ 1,438,721