XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2010 $ 55,487 $ 4,988,637 $ (4,079,713) $ 964,411
Beginning balance, shares at Dec. 31, 2010 55,487,321     55,487,321
Effect of merger and recapitalization pursuant to execution of Security Exchange Agreement 166 (255,919)    (255,753)
Effect of merger and recapitalization pursuant to execution of Security Exchange Agreement, shares 165,879     165,879
Shares issued in private placement 5,552 1,701,448    1,707,000
Shares issued in private placement, shares 5,551,589     5,551,589
Shares issued in exchange for debt 21,682 8,217,455    8,239,137
Shares issued in exchange for debt, shares 21,681,958     21,681,958
Shares issued in exercise of warrants 92 17,158    17,250
Shares issued in exercise of warrants, shares 92,057     92,057
Options issued as compensation    183,355    183,355
Warrants issued for services    190,280    190,280
Warrants issued for loan guaranty costs-related parties    93,969    93,969
Warrants issued for financing costs    45,362    45,362
Warrants issued as financing costs-related parties    9,338    9,338
Warrants issued as compensation-related party    7,158    7,158
Net loss     (12,913,365) (12,913,365)
Ending balance at Dec. 31, 2011 82,979 15,198,241 (16,993,078) (1,711,858)
Ending balance, shares at Dec. 31, 2011 82,978,804     82,978,804
Effect of merger and recapitalization pursuant to execution of Security Exchange Agreement         
Shares issued in private placement 3,954 7,891,531    7,895,485
Shares issued in private placement, shares 3,953,489     3,953,489
Shares issued in exchange for debt 2,775 1,051,882    1,054,657
Shares issued in exchange for debt, shares 2,775,415     2,775,415
Shares issued for exercise of options 1,932 189,068    191,000
Shares issued for exercise of options, shares 1,931,788     1,931,788
Shares issued in exercise of warrants 8,145 3,093,855    3,102,000
Shares issued in exercise of warrants, shares 8,145,486     8,145,486
Options issued as compensation    1,832,061    1,832,061
Warrants issued for services    1,563,620    1,563,620
Warrants issued for financing costs    13,014,784    13,014,784
Warrants issued as compensation-related party    36,284    36,284
Warrants issued for cash   400   400
Cancellation of warrants issued for loan guaranty costs-related parties    (7,830)    (7,830)
Beneficial conversion feature    6,716,504    6,716,504
Net loss       (35,120,235) (35,120,235)
Ending balance at Dec. 31, 2012 $ 99,785 $ 50,580,400 $ (52,113,313) $ (1,433,128)
Ending balance, shares at Dec. 31, 2012 99,784,982     99,784,982