XML 26 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCKHOLDERS' EQUITY (Details Narrative 1) (USD $)
12 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
May 31, 2013
Jun. 30, 2013
May 11, 2013
Feb. 29, 2012
Mar. 31, 2012
Number
May 31, 2012
Jun. 19, 2012
Jun. 30, 2012
Number
Jan. 31, 2013
Feb. 24, 2012
Warrants:                          
Warrants outstanding $ 13,927,916us-gaap_WarrantsAndRightsOutstanding                        
Weighted-average contractual remaining life 3 years                        
Unamortized costs of warrants 875,600txmd_UnamortizedCostsOfWarrants                        
Deferred financing costs    260,022us-gaap_DeferredFinanceCostsCurrentNet                      
Prepaid expense-long term 1,427,263us-gaap_PrepaidExpenseNoncurrent 1,750,455us-gaap_PrepaidExpenseNoncurrent                      
Research and development expense 43,218,938us-gaap_ResearchAndDevelopmentExpense 13,551,263us-gaap_ResearchAndDevelopmentExpense 4,492,362us-gaap_ResearchAndDevelopmentExpense                    
Loan guaranty costs 2,944txmd_LoanGuarantyCosts                        
Sancilio and Company Warrants [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)       $ 2.01us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrantsMember
                 
Number of shares purchased       850,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrantsMember
                 
Number of shares purchased forfeit       833,000txmd_ClassOfWarrantOrRightNumberOfSecuritiesForfeitByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrantsMember
                 
Sancilio & Company Warrants 1st Installments [Member]                          
Warrants:                          
Number of shares purchased           283,333us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants1Member
             
Vesting date of warrants           Jun. 30, 2013              
Fair value of warrants         405,066txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants1Member
               
Expected term         5 years                
Volatility rate         45.89%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants1Member
               
Risk free rate         1.12%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants1Member
               
Dividend yield         0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants1Member
               
Valuation method of warrants         Black-Scholes Model                
Non-cash compensation recongised         405,066txmd_ClassOfWarrantOrRightExpenseRecognized
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants1Member
               
Sancilio and Company Warrants 2nd Installments [Member]                          
Warrants:                          
Number of shares purchased         283,333us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
               
Fair value of warrants         462,196txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
               
Expected term         5 years                
Volatility rate         45.84%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
               
Risk free rate         1.41%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
               
Dividend yield         0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
               
Non-cash compensation recongised 154,068txmd_ClassOfWarrantOrRightExpenseRecognized
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
77,034txmd_ClassOfWarrantOrRightExpenseRecognized
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
                     
Prepaid expense-short term 154,068us-gaap_PrepaidExpenseCurrent
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
                       
Prepaid expense-long term 77,026us-gaap_PrepaidExpenseNoncurrent
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants2Member
                       
Sancilio and Company Warrants 3rd Installments [Member]                          
Warrants:                          
Number of shares purchased 283,334us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_SancilioAndCompanyWarrants3Member
                       
Modification Warrants [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)             $ 0.38us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_ModificationWarrantsMember
           
Number of shares purchased             3,314,700us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_ModificationWarrantsMember
           
Fair value of warrants             6,124,873txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_ModificationWarrantsMember
           
Expected term             5 years            
Volatility rate             44.50%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_ModificationWarrantsMember
           
Risk free rate             89.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_ModificationWarrantsMember
           
Dividend yield             0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_ModificationWarrantsMember
           
Warrants Issued to Unaffiliated Individuals [Member]                          
Warrants:                          
Number of shares purchased               31,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividualsMember
         
Expected term               5 years          
Volatility rate               44.81%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividualsMember
         
Risk free rate               1.04%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividualsMember
         
Dividend yield               0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividualsMember
         
Number of unaffiliated individuals               5txmd_NumbersOfUnaffiliatedIndividuals
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividualsMember
         
Professional fees               29,736us-gaap_ProfessionalFees
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividualsMember
         
Warrants Issued to Unaffiliated Entity [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)                 $ 2.57us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
       
Number of shares purchased                 1,300,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
       
Fair value of warrants                 1,532,228txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
       
Expected term                 5 years        
Volatility rate                 44.71%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
       
Risk free rate                 0.74%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
       
Dividend yield                 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
       
Amortization deferred financing costs 1,532,228us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
                       
Non-cash compensation recongised 309,165txmd_ClassOfWarrantOrRightExpenseRecognized
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
360,528txmd_ClassOfWarrantOrRightExpenseRecognized
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
218,045txmd_ClassOfWarrantOrRightExpenseRecognized
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
                   
Prepaid expense-short term 257,796us-gaap_PrepaidExpenseCurrent
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
                       
Prepaid expense-long term 386,694us-gaap_PrepaidExpenseNoncurrent
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedEntityMember
                       
June 2012 Notes/Warrants [Member]                          
Warrants:                          
Number of shares purchased                   7,000,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
     
Fair value of warrants                   9,424,982txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
     
Expected term                   5 years      
Volatility rate                   44.64%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
     
Risk free rate                   0.75%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
     
Dividend yield                   0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
     
Amortization deferred financing costs     547,210us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
                   
Fair value of warrants by relative fair value calculation method                   1,649,890txmd_FairValueOfWarrantsByRelativeFairValueCalculationMethod
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
     
Remaining amortization deferred financing costs     1,102,680txmd_RemainingAmortizationOfFinancingCostsAndDiscounts
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrantsMember
                   
June 2012 Notes/Warrants 1st Issue [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)                   $ 2.00us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrants1Member
     
Number of shares purchased                   6,000,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrants1Member
     
June 2012 Notes/Warrants 2nd Issue [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)                   $ 3.00us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrants2Member
     
Number of shares purchased                   1,000,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_June2012NotesWarrants2Member
     
Warrants Issued to Unaffiliated Individuals [Member]                          
Warrants:                          
Number of shares purchased                     1,500us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividuals1Member
   
Expected term                     5 years    
Volatility rate                     44.78%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividuals1Member
   
Risk free rate                     0.72%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividuals1Member
   
Dividend yield                     0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividuals1Member
   
Number of unaffiliated individuals                     3txmd_NumbersOfUnaffiliatedIndividuals
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividuals1Member
   
Professional fees                     1,656us-gaap_ProfessionalFees
/ us-gaap_ClassOfWarrantOrRightAxis
= txmd_WarrantsIssuedToUnaffiliatedIndividuals1Member
   
Multiple Advance Revolving Credit Note (Plato Warrant) [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)                       $ 3.20us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
 
Number of shares purchased                       1,250,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
 
Expiration date of warrants                       Jan. 31, 2019  
Vesting date of warrants                       Oct. 31, 2013  
Fair value of warrants                       1,711,956txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
 
Expected term                       6 years  
Volatility rate                       44.29%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
 
Risk free rate                       0.88%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
 
Dividend yield                       0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
 
Amortization deferred financing costs 1,451,934us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
260,027us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
                     
Line of credit 0us-gaap_LineOfCredit
/ us-gaap_LongtermDebtTypeAxis
= txmd_MultipleAdvanceRevolvingCreditNoteMember
                       
February 2012 Notes/ Warrants [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share)             $ 0.38us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
           
Number of shares purchased             5,685,300us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
          3,314,700us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
Fair value of warrants             10,505,247txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
           
Expected term             5 years            
Volatility rate             44.50%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
           
Risk free rate             89.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
           
Dividend yield             0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
           
Debt discount             $ 859,647us-gaap_DebtInstrumentUnamortizedDiscountPremiumNet
/ us-gaap_LongtermDebtTypeAxis
= txmd_February2012NotesMember
           
Minimum [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share) $ 0.24us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
                       
Maximum [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share) $ 3.20us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
                       
Weighted Average [Member]                          
Warrants:                          
Exercise price of warrants (in dollars per share) $ 1.82us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
/ us-gaap_RangeAxis
= us-gaap_WeightedAverageMember