XML 28 R44.htm IDEA: XBRL DOCUMENT
v2.4.1.9

STOCKHOLDERS' EQUITY (Details Narrative 1) (USD $) | 3 Months Ended | 1 Months Ended | 0 Months Ended | 3 Months Ended | 1 Months Ended |
--- | --- | --- | --- | --- | --- | ---
Mar. 31, 2015 | May 31, 2013 | Jun. 30, 2013 | May 11, 2013 | Mar. 31, 2014 | Jan. 31, 2013 | Dec. 31, 2014
Warrants: |  |  |  |  |  |  |
Warrants outstanding | $ 13,002,431 us-gaap_WarrantsAndRightsOutstanding |  |  |  |  |  |
Weighted-average contractual remaining life | 2 years 6 months |  |  |  |  |  |
Prepaid expense-long term | 1,334,139 us-gaap_PrepaidExpenseNoncurrent |  |  |  |  |  | 1,427,263 us-gaap_PrepaidExpenseNoncurrent
Sancilio and Company Warrants [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Exercise price of warrants (in dollars per share) |  | $ 2.01 us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember |  |  |  |  |
Unamortized costs of warrants | 773,000 txmd_UnamortizedCostsOfWarrants / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember |  |  |  |  |  |
Number of shares purchased |  | 850,000 us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember |  |  |  |  |
Number of shares purchased forfeit |  | 833,000 txmd_ClassOfWarrantOrRightNumberOfSecuritiesForfeitByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember |  |  |  |  |
Sancilio &amp;amp; Company Warrants 1st Installments [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Number of shares purchased |  |  |  | 283,333 us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member |  |  |
Vesting date of warrants |  |  |  | Jun. 30, 2013 |  |  |
Fair value of warrants |  |  | 405,066 txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member |  |  |  |
Expected term |  |  | 5 years |  |  |  |
Volatility rate |  |  | 45.89%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member |  |  |  |
Risk free rate |  |  | 1.12%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member |  |  |  |
Dividend yield |  |  | 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member |  |  |  |
Valuation method of warrants |  |  | Black-Scholes Model |  |  |  |
Non-cash compensation recongised |  |  | 405,066 txmd_ClassOfWarrantOrRightExpenseRecognized / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member |  |  |  |
Sancilio and Company Warrants 2nd Installments [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Number of shares purchased |  |  | 283,333 us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |
Fair value of warrants |  |  | 462,196 txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |
Expected term |  |  | 5 years |  |  |  |
Volatility rate |  |  | 45.84%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |
Risk free rate |  |  | 1.41%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |
Dividend yield |  |  | 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |
Non-cash compensation recongised | 38,517 txmd_ClassOfWarrantOrRightExpenseRecognized / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  | 38,517 txmd_ClassOfWarrantOrRightExpenseRecognized / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |
Prepaid expense-short term | 154,068 us-gaap_PrepaidExpenseCurrent / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |  |  |
Prepaid expense-long term | 38,509 us-gaap_PrepaidExpenseNoncurrent / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member |  |  |  |  |  |
Sancilio and Company Warrants 3rd Installments [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Number of shares purchased | 283,334 us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants3Member |  |  |  |  |  |
Multiple Advance Revolving Credit Note (Plato Warrant) [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Exercise price of warrants (in dollars per share) |  |  |  |  |  | $ 3.20 us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |
Number of shares purchased |  |  |  |  |  | 1,250,000 us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |
Expiration date of warrants |  |  |  |  |  | Jan. 31, 2019 |
Vesting date of warrants |  |  |  |  |  | Oct. 31, 2013 |
Fair value of warrants |  |  |  |  |  | 1,711,956 txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |
Expected term |  |  |  |  |  | 6 years |
Volatility rate |  |  |  |  |  | 44.29%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |
Risk free rate |  |  |  |  |  | 0.88%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |
Dividend yield |  |  |  |  |  | 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |
Amortization deferred financing costs | $ 0 us-gaap_AmortizationOfFinancingCostsAndDiscounts / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |  |  |  | $ 260,027 us-gaap_AmortizationOfFinancingCostsAndDiscounts / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember |  |
Minimum [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Exercise price of warrants (in dollars per share) | $ 0.24 us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_RangeAxis = us-gaap_MinimumMember |  |  |  |  |  |
Maximum [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Exercise price of warrants (in dollars per share) | $ 3.20 us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_RangeAxis = us-gaap_MaximumMember |  |  |  |  |  |
Weighted Average [Member] |  |  |  |  |  |  |
Warrants: |  |  |  |  |  |  |
Exercise price of warrants (in dollars per share) | $ 1.92 us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_RangeAxis = us-gaap_WeightedAverageMember |  |  |  |  |  |

X
- Definition Refers to non cash compensation expenses of warrants. + References No definition available. + Details
Name: | txmd_ClassOfWarrantOrRightExpenseRecognized
Namespace Prefix: | txmd_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Date the warrants or rights are expired in CCYY-MM-DD format. + References No definition available. + Details
Name: | txmd_ClassOfWarrantOrRightExpirationsDateOfWarrantsOrRights
Namespace Prefix: | txmd_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition Refers to fair value of warrants or rights. + References No definition available. + Details
Name: | txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
Namespace Prefix: | txmd_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Refer to numbers of shares forfeit during the period. + References No definition available. + Details
Name: | txmd_ClassOfWarrantOrRightNumberOfSecuritiesForfeitByWarrantsOrRights
Namespace Prefix: | txmd_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Refers to valuation method of warrants or rights. + References No definition available. + Details
Name: | txmd_ClassOfWarrantOrRightValuationMethodOfWarrantsOrRights
Namespace Prefix: | txmd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Date the warrants or rights are vesting in CCYY-MM-DD format. + References No definition available. + Details
Name: | txmd_ClassOfWarrantOrRightVestingDateOfWarrantsOrRights
Namespace Prefix: | txmd_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition Refers to unamortized costs associated with warrants. + References No definition available. + Details
Name: | txmd_UnamortizedCostsOfWarrants
Namespace Prefix: | txmd_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | txmd_WarrantsAbstract
Namespace Prefix: | txmd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition This item provides the weighted-average contractual remaining life of warrants. + References No definition available. + Details
Name: | txmd_WarrantsAndRightsWeightedAverageContractualRemainingLife
Namespace Prefix: | txmd_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of noncash expense included in interest expense to allocate debt discount and premium, and the costs to issue debt and obtain financing over the related debt instruments. Alternate captions include noncash interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585 + Details
Name: | us-gaap_AmortizationOfFinancingCostsAndDiscounts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Exercise price per share or per unit of warrants or rights outstanding. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(i)(4)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(i)(2)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Current Assets -URI http://asc.fasb.org/extlink&oid=6509628 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6787-107765 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 340 -SubTopic 10 -Section 05 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=51662447&loc=d3e5879-108316 + Details
Name: | us-gaap_PrepaidExpenseCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of amounts paid in advance for expenses which will be charged against earnings in periods after one year or beyond the operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_PrepaidExpenseNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Expected term of share-based compensation awards, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 14.D.2) -URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 14 -Section D -Subsection 2 + Details
Name: | us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_WarrantsAndRightsOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrants1Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrants2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrants3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=txmd_MultipleAdvanceRevolvingCreditNoteMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_WeightedAverageMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |