XML 28 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9

STOCKHOLDERS' EQUITY (Details Narrative 1) (USD $)	3 Months Ended	1 Months Ended	0 Months Ended		3 Months Ended	1 Months Ended
	Mar. 31, 2015	May 31, 2013	Jun. 30, 2013	May 11, 2013	Mar. 31, 2014	Jan. 31, 2013	Dec. 31, 2014
Warrants:
Warrants outstanding	$ 13,002,431us-gaap_WarrantsAndRightsOutstanding
Weighted-average contractual remaining life	2 years 6 months
Prepaid expense-long term	1,334,139us-gaap_PrepaidExpenseNoncurrent						1,427,263us-gaap_PrepaidExpenseNoncurrent
Sancilio and Company Warrants [Member]
Warrants:
Exercise price of warrants (in dollars per share)		$ 2.01us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember
Unamortized costs of warrants	773,000txmd_UnamortizedCostsOfWarrants / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember
Number of shares purchased		850,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember
Number of shares purchased forfeit		833,000txmd_ClassOfWarrantOrRightNumberOfSecuritiesForfeitByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrantsMember
Sancilio & Company Warrants 1st Installments [Member]
Warrants:
Number of shares purchased				283,333us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member
Vesting date of warrants				Jun. 30, 2013
Fair value of warrants			405,066txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member
Expected term			5 years
Volatility rate			45.89%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member
Risk free rate			1.12%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member
Dividend yield			0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member
Valuation method of warrants			Black-Scholes Model
Non-cash compensation recongised			405,066txmd_ClassOfWarrantOrRightExpenseRecognized / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants1Member
Sancilio and Company Warrants 2nd Installments [Member]
Warrants:
Number of shares purchased			283,333us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Fair value of warrants			462,196txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Expected term			5 years
Volatility rate			45.84%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Risk free rate			1.41%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Dividend yield			0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Non-cash compensation recongised	38,517txmd_ClassOfWarrantOrRightExpenseRecognized / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member				38,517txmd_ClassOfWarrantOrRightExpenseRecognized / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Prepaid expense-short term	154,068us-gaap_PrepaidExpenseCurrent / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Prepaid expense-long term	38,509us-gaap_PrepaidExpenseNoncurrent / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants2Member
Sancilio and Company Warrants 3rd Installments [Member]
Warrants:
Number of shares purchased	283,334us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_ClassOfWarrantOrRightAxis = txmd_SancilioAndCompanyWarrants3Member
Multiple Advance Revolving Credit Note (Plato Warrant) [Member]
Warrants:
Exercise price of warrants (in dollars per share)						$ 3.20us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Number of shares purchased						1,250,000us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Expiration date of warrants						Jan. 31, 2019
Vesting date of warrants						Oct. 31, 2013
Fair value of warrants						1,711,956txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Expected term						6 years
Volatility rate						44.29%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Risk free rate						0.88%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Dividend yield						0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Amortization deferred financing costs	$ 0us-gaap_AmortizationOfFinancingCostsAndDiscounts / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember				$ 260,027us-gaap_AmortizationOfFinancingCostsAndDiscounts / us-gaap_LongtermDebtTypeAxis = txmd_MultipleAdvanceRevolvingCreditNoteMember
Minimum [Member]
Warrants:
Exercise price of warrants (in dollars per share)	$ 0.24us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_RangeAxis = us-gaap_MinimumMember
Maximum [Member]
Warrants:
Exercise price of warrants (in dollars per share)	$ 3.20us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_RangeAxis = us-gaap_MaximumMember
Weighted Average [Member]
Warrants:
Exercise price of warrants (in dollars per share)	$ 1.92us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 / us-gaap_RangeAxis = us-gaap_WeightedAverageMember

X

- Definition

Refers to non cash compensation expenses of warrants.

+ References

No definition available.

+ Details

Name:	txmd_ClassOfWarrantOrRightExpenseRecognized
Namespace Prefix:	txmd_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

Date the warrants or rights are expired in CCYY-MM-DD format.

+ References

No definition available.

+ Details

Name:	txmd_ClassOfWarrantOrRightExpirationsDateOfWarrantsOrRights
Namespace Prefix:	txmd_
Data Type:	xbrli:dateItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Refers to fair value of warrants or rights.

+ References

No definition available.

+ Details

Name:	txmd_ClassOfWarrantOrRightFairValueOfWarrantsOrRights
Namespace Prefix:	txmd_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Refer to numbers of shares forfeit during the period.

+ References

No definition available.

+ Details

Name:	txmd_ClassOfWarrantOrRightNumberOfSecuritiesForfeitByWarrantsOrRights
Namespace Prefix:	txmd_
Data Type:	xbrli:sharesItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Refers to valuation method of warrants or rights.

+ References

No definition available.

+ Details

Name:	txmd_ClassOfWarrantOrRightValuationMethodOfWarrantsOrRights
Namespace Prefix:	txmd_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Date the warrants or rights are vesting in CCYY-MM-DD format.

+ References

No definition available.

+ Details

Name:	txmd_ClassOfWarrantOrRightVestingDateOfWarrantsOrRights
Namespace Prefix:	txmd_
Data Type:	xbrli:dateItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Refers to unamortized costs associated with warrants.

+ References

No definition available.

+ Details

Name:	txmd_UnamortizedCostsOfWarrants
Namespace Prefix:	txmd_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Details

Name:	txmd_WarrantsAbstract
Namespace Prefix:	txmd_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

This item provides the weighted-average contractual remaining life of warrants.

+ References

No definition available.

+ Details

Name:	txmd_WarrantsAndRightsWeightedAverageContractualRemainingLife
Namespace Prefix:	txmd_
Data Type:	xbrli:durationItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Amount of noncash expense included in interest expense to allocate debt discount and premium, and the costs to issue debt and obtain financing over the related debt instruments. Alternate captions include noncash interest expense.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-URI http://asc.fasb.org/extlink&oid=56944662&loc=d3e3602-108585

+ Details

Name:	us-gaap_AmortizationOfFinancingCostsAndDiscounts
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

Exercise price per share or per unit of warrants or rights outstanding.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i)(4))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name:	us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix:	us-gaap_
Data Type:	num:perShareItemType
Balance Type:	na
Period Type:	instant

X

- Definition

Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i)(2))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name:	us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix:	us-gaap_
Data Type:	xbrli:sharesItemType
Balance Type:	na
Period Type:	instant

X

- Definition

Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Glossary Current Assets

-URI http://asc.fasb.org/extlink&oid=6509628



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 1

-Subparagraph (g)

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section 45

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6787-107765



Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 340

-SubTopic 10

-Section 05

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=51662447&loc=d3e5879-108316

+ Details

Name:	us-gaap_PrepaidExpenseCurrent
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Sum of the carrying amounts as of the balance sheet date of amounts paid in advance for expenses which will be charged against earnings in periods after one year or beyond the operating cycle, if longer.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 210

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.5-02.17)

-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name:	us-gaap_PrepaidExpenseNoncurrent
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)(iii)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Expected term of share-based compensation awards, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SAB TOPIC 14.D.2)

-URI http://asc.fasb.org/extlink&oid=27013229&loc=d3e301413-122809



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)(i)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Staff Accounting Bulletin (SAB)

-Number Topic 14

-Section D

-Subsection 2

+ Details

Name:	us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
Namespace Prefix:	us-gaap_
Data Type:	xbrli:durationItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)(ii)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The risk-free interest rate assumption that is used in valuing an option on its own shares.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)(iv)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(i))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

Name:	us-gaap_WarrantsAndRightsOutstanding
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrants1Member
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrants2Member
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrants3Member
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=txmd_SancilioAndCompanyWarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=txmd_MultipleAdvanceRevolvingCreditNoteMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_RangeAxis=us-gaap_MaximumMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_RangeAxis=us-gaap_MinimumMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_RangeAxis=us-gaap_WeightedAverageMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: