XML 50 R32.htm IDEA: XBRL DOCUMENT
v3.25.1

Stockholders’ Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Stockholders’ Equity [Abstract] |
Schedule of Status of Our Outstanding and Exercisable Warrants Related Transactions | As of December 31, 2024, the following table summarizes the status of our outstanding and exercisable warrants and related transactions since December 31, 2022 (in thousands, except weighted average exercise price and weighted average remaining contractual life data):
|  | Warrants outstanding and exercisable |
|  | Warrants |  |  | Weighted Average Exercise Price |  |  | Aggregate Intrinsic Value |  |  | Weighted Average Remaining Contractual Life (in Years) |
Balance, December 31, 2022 |  |  | 536 |  |  | $ | 13.10 |  |  |  | 2,427 |  |  |  | 9.3 |
Exercised |  |  | (435 | ) |  |  | 0.01 |  |  |  | (2,720 | ) |  |  |  |
Expired |  |  | (2 | ) |  |  | 0.89 |  |  |  |  |  |  |  |  |
Balance, December 31, 2023 |  |  | 99 |  |  |  | 66.61 |  |  |  | 1,793 |  |  |  | 6.5 |
Expired |  |  | (1 | ) |  |  | 281.50 |  |  |  | — |  |  |  | — |
Balance, December 31, 2024 |  |  | 98 |  |  | $ | 63.33 |  |  | $ | — |  |  |  | 5.6 |
Schedule of Status of Our Outstanding and Exercisable Options and Related Transactions | The following table summarizes the status of our outstanding and exercisable options and related transactions since December 31, 2022 (in thousands, except weighed average exercise price and weighted average remaining contractual life data):
|  | Outstanding |  |  | Exercisable |
|  | Options Awards |  |  | Weighted Average Exercise Price |  |  | Aggregate Intrinsic Value |  |  | Weighted Average Remaining Contractual Life (in Years) |  |  | Options Awards |  |  | Weighted Average Exercise Price |  |  | Aggregate Intrinsic Value |  |  | Weighted Average Remaining Contractual Life (in Years) |
As of December 31, 2022 |  |  | 172 |  |  | $ | 228.28 |  |  |  | — |  |  |  | 3.6 |  |  |  | 170 |  |  |  | 229.43 |  |  | $ | — |  |  |  | 3.6 |
Expired |  |  | (100 | ) |  |  | 206.15 |  |  |  | — |  |  |  | — |  |  |  | (98 | ) |  |  | — |  |  |  | — |  |  |  | — |
As of December 31, 2023 |  |  | 72 |  |  |  | 258.55 |  |  |  | — |  |  |  | 3.0 |  |  |  | 72 |  |  |  | 258.46 |  |  |  | — |  |  |  | 3.0 |
Expired |  |  | (15 | ) |  |  | 217 |  |  |  | — |  |  |  | — |  |  |  | (15 | ) |  |  | — |  |  |  | — |  |  |  | — |
As of December 31, 2024 |  |  | 57 |  |  | $ | 270.33 |  |  | $ | — |  |  |  | 2.8 |  |  |  | 57 |  |  |  | 270.20 |  |  | $ | — |  |  |  | 2.8 |
Schedule of the Status of Our RSUs, and Related Transactions | The following table summarizes the status of our RSUs and related transactions (in thousands, except weighed average grant date fair value):
|  | RSUs awards outstanding |
|  | RSUs |  |  | Weighted Average Grant Date Fair Value |  |  | Aggregate Intrinsic Value |
Balance, as of December 31, 2022 |  |  | 57 |  |  | $ | 14.57 |  |  | $ | 318.63 |
Granted |  |  | 163 |  |  |  | 4.82 |  |  |  | — |
Vested |  |  | (180 | ) |  |  | 6.83 |  |  |  | — |
Balance, as of December 31, 2023 |  |  | 40 |  |  |  | 9.67 |  |  |  | 89.60 |
Vested |  |  | (38 | ) |  |  | 9.11 |  |  |  | — |
Balance, as of December 31, 2024 |  |  | 2 |  |  | $ | 21.78 |  |  | $ | 1.49 |
Schedule of the Status of Our PSUs, and and Related Transactions | The following table summarizes the status of our PSUs and related transactions for each for the following years (in thousands, except weighed average grant date fair value):
|  | PSUs |  |  | Weighted Average Grant Date Fair Value |  |  | Aggregate Intrinsic Value |
Unvested, as of December 31, 2022 |  |  | 19 |  |  | $ | 52.15 |  |  | $ | 107.55 |
Vested |  |  | (7 | ) |  |  | 56.05 |  |  |  | (10.72 | )
Unvested, as of December 31, 2023 |  |  | 12 |  |  |  | 49.36 |  |  |  | 27.3 |
Vested |  |  | (7 | ) |  |  | 60.50 |  |  |  | 16.16 |
Balance, as of December 31, 2024 |  |  | 5 |  |  | $ | 34.50 |  |  | $ | 4.47 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested performance-based units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration