XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
JEWETT-CAMERON TRADING COMPANY LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (Prepared by Management) (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Income statement        
SALES $ 9,483,404us-gaap_SalesRevenueNet $ 9,732,649us-gaap_SalesRevenueNet $ 17,466,021us-gaap_SalesRevenueNet $ 17,738,930us-gaap_SalesRevenueNet
COST OF SALES 7,581,284us-gaap_CostOfGoodsSold 7,974,979us-gaap_CostOfGoodsSold 13,693,878us-gaap_CostOfGoodsSold 14,131,481us-gaap_CostOfGoodsSold
GROSS PROFIT 1,902,120us-gaap_GrossProfit 1,757,670us-gaap_GrossProfit 3,772,143us-gaap_GrossProfit 3,607,449us-gaap_GrossProfit
OPERATING EXPENSES        
Selling, general and administrative expenses 511,375us-gaap_SellingGeneralAndAdministrativeExpense 446,900us-gaap_SellingGeneralAndAdministrativeExpense 972,823us-gaap_SellingGeneralAndAdministrativeExpense 838,786us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 70,600us-gaap_DepreciationAndAmortization 69,531us-gaap_DepreciationAndAmortization 139,683us-gaap_DepreciationAndAmortization 139,550us-gaap_DepreciationAndAmortization
Wages and employee benefits 853,441us-gaap_LaborAndRelatedExpense 832,421us-gaap_LaborAndRelatedExpense 1,663,034us-gaap_LaborAndRelatedExpense 1,676,371us-gaap_LaborAndRelatedExpense
Total operation expenses 1,435,416us-gaap_OperatingExpenses 1,348,852us-gaap_OperatingExpenses 2,775,540us-gaap_OperatingExpenses 2,654,707us-gaap_OperatingExpenses
Income from operations 466,704us-gaap_IncomeLossFromContinuingOperations 408,818us-gaap_IncomeLossFromContinuingOperations 996,603us-gaap_IncomeLossFromContinuingOperations 952,742us-gaap_IncomeLossFromContinuingOperations
OTHER ITEMS        
Gain on sale of property, plant and equipment       4,109us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Interest and other income 7,188us-gaap_InterestAndOtherIncome 6,612us-gaap_InterestAndOtherIncome 14,083us-gaap_InterestAndOtherIncome 13,273us-gaap_InterestAndOtherIncome
Total other items 7,188us-gaap_OtherIncome 6,612us-gaap_OtherIncome 14,083us-gaap_OtherIncome 17,382us-gaap_OtherIncome
Income before income taxes 473,892us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 415,430us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 1,010,686us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 970,124us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income tax expense (190,332)us-gaap_IncomeTaxExpenseBenefit (178,032)us-gaap_IncomeTaxExpenseBenefit (399,339)us-gaap_IncomeTaxExpenseBenefit (400,147)us-gaap_IncomeTaxExpenseBenefit
Net income $ 283,560us-gaap_NetIncomeLoss $ 237,398us-gaap_NetIncomeLoss $ 611,347us-gaap_NetIncomeLoss $ 569,977us-gaap_NetIncomeLoss
Basic earnings per common share $ 0.11us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 0.11us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding: Basic 2,585,661us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,129,764us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,637,587us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,132,365us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares outstanding: Diluted 2,585,661us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,129,764us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,637,587us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,132,365us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding