XML 55 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Tables)
9 Months Ended
Sep. 30, 2013
Business Combination [Abstract]  
Schedule of Purchase Price Allocation
    ($ -in
thousands)
 
       
Current assets, net of current liabilities   $ 6,256  
Deposits and non-current assets     9  
Investments at fair value     6,450  
Other intangible assets- patent and patent rights     27,852  
Goodwill     12,221  
      52,788  
Deferred tax liability     12,221  
         
Total estimated purchase price   $ 40,567  
         
Consideration issued:        
Fair value of 16,317,828 shares of DSS common stock issued to DSS Technology Management shareholders   $ 30,514  
Fair value of 7,100,000 shares of DSS common stock issued to DSS Technology Management shareholders to be held in escrow for up to one year     901  
Fair value of options to purchase 2,000,000 shares DSS common stock for $3.00 per share exchanged for options to purchase DSS Technology Management's common stock that were granted to DSS Technology Management's employees which relate to pre-combination services     141  
Fair value of warrants to purchase up to 4,859,894 shares of DSS common stock for $4.80 per share issued to DSS Technology Management shareholders     2,661  
Fair value of warrants to purchase 3,432,170 shares of DSS common stock for $0.02 per share issued to certain DSS Technology Management shareholders     6,350  
         
Total estimated purchase price   $ 40,567  

 

Schedule of Pro Forma Information

Set forth below is the unaudited pro-forma revenue, operating loss, net loss and loss per share of the Company as if DSS Technology Management had been acquired by the Company as of January 1, 2012.

 

(unaudited)   Nine Months Ended
September 30, 2013
    Year Ended
December 31, 2012
 
             
Revenue   $ 12,327,000     $ 17,115,000  
Operating loss     (6,188,000 )     (6,544,000 )
Net loss     (7,192,000 )     (12,519,000 )
Earnings per share:                
Basic   $ (0.17 )   $ (0.31 )
Diluted   $ (0.17 )   $ (0.31 )