XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (5,398,680) $ (3,057,064)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 2,601,684 454,129
Stock based compensation 840,879 1,288,689
Amortization of note discount 51,915 27,570
Loss on extinguishment of debt   26,252
Change in deferred tax provision 9,474 9,474
Foreign currency translation loss 16,420   
Decrease (increase) in assets:    
Accounts receivable 359,137 5,338
Inventory (84,680) 2,466
Prepaid expenses and other assets (174,616) (69,859)
Release of restricted cash 254,521  
Increase in liabilities:    
Accounts payable 33,081 124,863
Accrued expenses and other liabilities 387,188 250,206
Net cash used by operating activities (1,103,677) (937,936)
Cash flows from investing activities:    
Purchase of equipment and building improvements (157,789) (82,312)
Purchase of investments (750,000)  
Purchase of intangible assets (1,196,980) (52,506)
Net cash used by investing activities (2,104,769) (134,818)
Cash flows from financing activities:    
Net payments on revolving lines of credit (158,087) (168,247)
Payments of long-term debt (298,816) (166,876)
Borrowings of long-term debt 2,691,000  
Issuances of common stock, net of issuance costs 301,974 80,000
Net cash provided (used) by financing activities 2,536,071 (255,123)
Net decrease in cash (672,375) (1,327,877)
Cash beginning of period 1,977,031 1,887,163
Cash end of period $ 1,304,656 $ 559,286