XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income (loss) including noncontrolling interest $ (18,167,659) $ 3,404,772
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation and amortization 3,923,220 1,660,948
Stock based compensation 1,105,395 1,579,641
Paid in-kind interest 30,000   
Amortization of note discount 30,010 44,937
Loss on extinguishment of debt    26,252
Impairment of intangible assets and investments inclusive of noncontrolling interest 11,749,528 516,726
Change in deferred tax provision (990,093) (9,196,014)
Foreign currency translation gain (2,305)   
Decrease (increase) in assets:    
Accounts receivable 293,927 389,521
Inventory (330,944) (282,842)
Prepaid expenses and other assets (210,504) (188,203)
Restricted cash 108,707  
Increase in liabilities:    
Accounts payable 48,669 72,847
Accrued expenses and other liabilities 831,239 50,942
Net cash used by operating activities (1,580,810) (1,920,473)
Cash flows from investing activities:    
Purchase of equipment and building improvements (257,764) (321,230)
Acquisition of business    6,560,890
Purchase of investments (750,000) (250,000)
Purchase of intangible assets (1,216,063) (2,557,825)
Net cash (used) provided by investing activities (2,223,827) 3,431,835
Cash flows from financing activities:    
Net payments on revolving lines of credit (158,087) 23,660
Payments of long-term debt (457,303) (233,228)
Borrowings of long-term debt 4,041,000   
Issuances of common stock, net of issuance costs 301,973 48,767
Net cash provided (used) by financing activities 3,727,583 (160,801)
Net (decrease) increase in cash (77,054) 1,350,561
Cash beginning of period 1,977,031 1,887,163
Cash end of period $ 1,899,977 $ 3,237,724