XML 86 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2014
STOCKHOLDERS' EQUITY [Abstract]  
Schedule of Warrant Activity
2014 2013
Weighted         Weighted  
Average         Average  
Exercise         Exercise  
    Warrants     Price     Warrants     Price  
                         
Outstanding January 1     6,875,586     $ 4.64       2,255,692     $ 4.34  
Granted during the year     100,000       1.56       8,342,064       2.82  
Exercised/transferred     (80,645 )     3.10       (3,472,170 )     0.04  
Lapsed/terminated     (328,556 )     2.91       (250,000 )     5.10  
                                 
Outstanding at December 31     6,566,385     $ 4.70       6,875,586     $ 4.64  
                                 
Exercisable  at December 31     6,535,274     $ 4.71       6,742,253     $ 4.64  
                                 
Weighted average months remaining             40.0               49.8  
Summary of Stock Option Activity Under Stock Option and Incentive Plans
2014   2013  
Number of
Options
  Weighted
Average
Exercise Price
    Weighted
Average Life
Remaining
    Number of
Options
    Weighted
Average
Exercise Price
    Weighted
Average Life
Remaining
 
        (in years)                 (in years)  
Outstanding at January 1:   4,073,898       3.25               -                  
Transferred     -       -               1,980,898       3.65          
Granted     1,172,197       1.96               2,150,000       2.89          
Exercised     -       -               (20,000 )     1.86          
Lapsed/terminated     (317,804 )     3.56               (37,000 )     6.31          
Outstanding at December 31:     4,928,291       2.92       4.0       4,073,898       3.25       5.7  
Exercisable at December 31:     2,806,696       2.94       5.0       1,718,024       3.25       4.3  
Expected to vest at December 31:     1,660,169       2.46       5.8       1,905,874       2.95       7.8  
                                                 
Aggregate intrinsic value of outstanding options at December 31:   $ -                     $ 104,700                  
Aggregate intrinsic value of exercisable options at December 31:   $ -                     $ 37,365                  
Aggregate intrinsic value of options expected to vest at December 31:   $ -                     $ 67,335                  
Schedule of Assumptions Used to Compute the Share-based Compensation Expense for Stock Options and Warrants
2014     2013  
       
Volatility 67.1 %     60.9 %
Expected option term 3.5years       5.7years  
Risk-free interest rate     0.9 %     1.6 %
Expected forfeiture rate     0.0 %     0.0 %
Expected dividend yield     0.0 %     0.0 %
Summary of Restricted Stock
Shares     Weighted- average
Grant Date Fair
Value
 
       
Restricted shares outstanding, December 31, 2012 61,764     $ 3.33  
Restricted shares granted -       -  
Restricted shares vested     (20,588 )     3.33  
Restricted shares outstanding, December 31, 2013     41,176     $ 3.33  
Restricted shares granted     243,750       0.48  
Restricted shares vested     (20,588 )     3.33  
Restricted shares outstanding, December 31, 2014     264,338     $ 0.70