XML 20 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2013 $ 988,230 $ 97,790,426 $ (27,566) $ 4,500,000 $ (44,862,076) $ 58,389,014
Balance, shares at Dec. 31, 2013 49,411,486          
Issuance of common stock, net $ 78,494 1,472,173       1,550,667
Issuance of common stock, net, shares 3,924,700          
Stock based payments, net of tax effect $ 6,556 1,500,060       1,506,616
Stock based payments, net of tax effect, shares 327,775          
Retirement of shares held in escrow $ (150,000) 150,000        
Retirement of shares held in escrow, shares (7,500,000)          
Exchange of warrants for common stock $ 168         168
Exchange of warrants for common stock, shares 8,443          
Change in noncontrolling interest in Virtual Agility Technology Investment, LLC   100,000   200,000   300,000
Other comprehensive loss     (33,614)     (33,614)
Net Loss       $ (4,700,000) (41,157,052) (45,857,052)
Balance at Dec. 31, 2014 $ 923,448 101,012,659 $ (61,180) $ (86,019,128) 15,855,799
Balance, shares at Dec. 31, 2014 46,172,404          
Issuance of common stock, net $ 109,091 1,019,245 1,128,336
Issuance of common stock, net, shares 5,454,544          
Stock based payments, net of tax effect $ 3,100 971,037       974,137
Stock based payments, net of tax effect, shares 155,000          
Shares issued in debt modification $ 2,000 39,000       41,000
Shares issued in debt modification, shares 100,000          
Other comprehensive loss     $ (2,517)     (2,517)
Net Loss         $ (14,309,480) (14,309,480)
Balance at Dec. 31, 2015 $ 1,037,639 $ 103,041,941 $ (63,697) $ (100,328,608) $ 3,687,275
Balance, shares at Dec. 31, 2015 51,881,948