XML 26 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

NOTE 6 - INTANGIBLE ASSETS AND GOODWILL

 

During 2017 and 2016, the Company spent approximately $12,000 and $74,000, respectively, on capitalized patent prosecution costs.

 

On November 10, 2016, the Company purchased a portfolio of 122 LED patents and a corresponding license from Intellectual Discovery Co. Ltd. for $3,000,000 with funds it had received from a third party, resulting in a net book value of $0 when purchased.

 

In May, 2016, the Company received proceeds of $495,000 for the sale of certain patents that were included in a pool of acquired patents. The Company evaluates acquired patents as related pools of assets for purposes of amortization and impairment, as well as operational evaluation and use. Accordingly, the proceeds received from the sale of the patents will reduce the cost of the pool of assets until the carrying value of the pool is reduced to zero. Any excess proceeds from future sales will result in a gain. The Company also considers the impact that the sale of a portion of the pool has on expected future recoverability on the pool. No impairment was considered necessary as a result of this evaluation.

 

Intangible assets are comprised of the following:

 

        December 31, 2017     December 31, 2016  
    Useful Life   Gross Carrying Amount     Accumulated Amortization     Net Carrying Amount     Gross Carrying Amount     Accumulated Amortization     Net Carrying Amount  
                                         
Acquired intangibles - customer lists and non-compete agreements   5-10 years     1,997,300       1,810,750       186,550       1,997,300       1,721,357       275,943  
Acquired intangibles - patents and patent rights   Varied (1)     3,155,000       2,603,942       551,058       3,155,000       2,092,767       1,062,233  
Patent application costs   Varied (2)     1,148,017       664,873       483,144       1,136,465       578,623       557,842  
        $ 6,300,317     $ 5,079,565     $ 1,220,752     $ 6,288,765     $ 4,392,747     $ 1,896,018  

 

 

  (1) Acquired patents and patent rights are amortized over their expected useful life which is generally the remaining legal life of the patent. As of December 31, 2017, the weighted average remaining useful life of these assets in service was approximately 1.7 years.

 

  (2) Patent application costs are amortized over their expected useful life which is generally the remaining legal life of the patent. As of December 31, 2017, the weighted average remaining useful life of these assets in service was approximately 6.3 years.

 

Amortization expense for the year ended December 31, 2017 amounted to approximately $687,000 ($700,000 –2016).

 

Expected amortization for each of the five succeeding fiscal years is as follows:

 

Year   Amount  
       
2018   $ 542,089  
2019   $ 277,570  
2020   $ 183,606  
2021   $ 81,731  
2022   $ 80,102  

 

Goodwill

 

The Company performed its annual goodwill impairment test as of December 31, 2017. The Company has goodwill attributed to two of its reporting units which are its Packaging and Plastics reporting units respectively. The Company performed the first step of the goodwill impairment test by comparing the fair value of each of its reporting units with their carrying amounts including goodwill. In performing this step, the Company determined estimates of fair value using a discounted cash flow model for each of these reporting units. The Company determined that it’s Packaging and Plastic reporting units each had to fair values in excess of their carrying value and therefore, did not have an indication of goodwill impairment.

 

There are inherent assumptions and estimates used in developing future cash flows requiring management’s judgment in applying these assumptions and estimates to the analysis of identifiable intangibles and asset impairment including projecting revenues, timing and amount of claim or settlements related to patent infringement cases, royalty rates, interest rates, and the cost of capital. Many of the factors used in assessing fair value are outside the Company’s control and it is reasonably likely that assumptions and estimates will change in future periods. These changes can result in future impairments.

 

The changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016 are as follows:

 

    Packaging     Plastics     Total  
                   
Balance as of January 1, 2016                        
Goodwill   $ 1,768,400     $ 684,949     $ 2,453,349  
Accumulated impairment losses     -       -       -  
      1,768,400       684,949       2,453,349  
                         
Balance as of December 31, 2016                        
Goodwill     1,768,400       684,949       2,453,349  
Accumulated impairment losses     -       -       -  
      1,768,400       684,949       2,453,349  
                         
Balance as of December 31, 2017                        
Goodwill     1,768,648       684,949       2,453,597  
Accumulated impairment losses     -       -       -  
    $ 1,768,648     $ 684,949     $ 2,453,597