XML 65 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 331,987 $ 106,633,708 $ (300,000) $ (23,069) $ (101,856,767) $ 4,785,859
Balance, shares at Dec. 31, 2017 16,599,327          
Issuance of common stock, net (12,000) 300,000 288,000
Issuance of common stock, net, shares          
Stock based payments, net of tax effect 1,251 1,251
Stock based payments, net of tax effect, shares          
Other comprehensive gain (loss) 14,889 14,889
Net income (loss) (406,091) (406,091)
Balance at Mar. 31, 2018 $ 331,987 106,622,959 (8,180) (102,262,858) 4,683,908
Balance, shares at Mar. 31, 2018 16,599,327          
Balance at Dec. 31, 2017 $ 331,987 106,633,708 (300,000) (23,069) (101,856,767) 4,785,859
Balance, shares at Dec. 31, 2017 16,599,327          
Net income (loss)           1,859,300
Balance at Sep. 30, 2018 $ 336,272 107,024,040 (5,675) (99,997,467) 7,357,170
Balance, shares at Sep. 30, 2018 16,899,327          
Balance at Mar. 31, 2018 $ 331,987 106,622,959 (8,180) (102,262,858) 4,683,908
Balance, shares at Mar. 31, 2018 16,599,327          
Issuance of common stock, net
Issuance of common stock, net, shares          
Stock based payments, net of tax effect 84,922 84,922
Stock based payments, net of tax effect, shares          
Other comprehensive gain (loss) 6,963 6,963
Net income (loss) 2,677,458 2,677,458
Balance at Jun. 30, 2018 $ 331,987 106,707,881 (1,217) (99,585,400) 7,453,251
Balance, shares at Jun. 30, 2018 16,599,327          
Issuance of common stock, net $ 4,285 295,715 300,000
Issuance of common stock, net, shares 300,000          
Stock based payments, net of tax effect 20,444 20,444
Stock based payments, net of tax effect, shares          
Other comprehensive gain (loss) (4,458) (4,458)
Net income (loss) (412,067) (412,067)
Balance at Sep. 30, 2018 $ 336,272 107,024,040 (5,675) (99,997,467) 7,357,170
Balance, shares at Sep. 30, 2018 16,899,327          
Balance at Dec. 31, 2018 $ 348,517 107,624,666   (7,052) (100,391,798) 7,574,333
Balance, shares at Dec. 31, 2018 17,425,858          
Issuance of common stock, net $ 11,537 626,453   637,990
Issuance of common stock, net, shares 576,863          
Stock based payments, net of tax effect 30,701   30,701
Stock based payments, net of tax effect, shares          
Other comprehensive gain (loss)   (778) (778)
Net income (loss)   (450,450) (450,450)
Balance at Mar. 31, 2019 $ 360,054 108,281,820   (7,830) (100,842,248) 7,791,796
Balance, shares at Mar. 31, 2019 18,002,721          
Balance at Dec. 31, 2018 $ 348,517 107,624,666   (7,052) (100,391,798) 7,574,333
Balance, shares at Dec. 31, 2018 17,425,858          
Net income (loss)           (2,731,943)
Balance at Sep. 30, 2019 $ 603,613 113,335,147   (103,123,741) 10,815,019
Balance, shares at Sep. 30, 2019 30,180,626          
Balance at Mar. 31, 2019 $ 360,054 108,281,820   (7,830) (100,842,248) 7,791,796
Balance, shares at Mar. 31, 2019 18,002,721          
Issuance of common stock, net $ 224,000 4,662,637   4,886,637
Issuance of common stock, net, shares 11,200,000          
Stock based payments, net of tax effect 27,909   27,909
Stock based payments, net of tax effect, shares          
Other comprehensive gain (loss)   (14,653) (14,653)
Net income (loss)   (1,030,822) (1,030,822)
Balance at Jun. 30, 2019 $ 584,054 112,972,366   (22,483) (101,873,070) 11,660,867
Balance, shares at Jun. 30, 2019 29,202,721          
Issuance of common stock, net $ 10,384 151,383   161,767
Issuance of common stock, net, shares 519,186          
Stock based payments, net of tax effect $ 9,175 $ 211,398   220,573
Stock based payments, net of tax effect, shares 458,719        
Other comprehensive gain (loss)   22,483 22,483
Net income (loss)   (1,250,671) (1,250,671)
Balance at Sep. 30, 2019 $ 603,613 $ 113,335,147   $ (103,123,741) $ 10,815,019
Balance, shares at Sep. 30, 2019 30,180,626