XML 105 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Beginning balance, value at Dec. 31, 2020 $ 116,000 $ 1,000 $ 174,380,000 $ (101,382,000) $ 73,115,000 $ 3,430,000
Beginning balance, shares at Dec. 31, 2020 5,836,000 43,000        
Issuance of common stock, net of expenses $ 1,104,000 105,712,000 106,816,000
Issuance of common stock, net of expenses, shares 55,184,000          
Stock based payments (15,000) (15,000)
Net loss (12,399,000) (12,399,000) (259,000)
Conversion of preferred stock $ 131,000 $ (1,000) (130,000)
Conversion of preferred stock, shares 6,570,000 (43,000)        
Ending balance, value at Jun. 30, 2021 $ 1,351,000 279,947,000 (113,781,000) 167,517,000 3,171,000
Ending balance, shares at Jun. 30, 2021 67,590,000        
Beginning balance, value at Dec. 31, 2021 $ 1,594,000 294,685,000 (134,503,000) 161,776,000 36,409,000
Beginning balance, shares at Dec. 31, 2021 79,746,000        
Issuance of common stock, net of expenses $ 80,000 1,438,000 1,518,000
Issuance of common stock, net of expenses, shares 3,987,000          
Conversion of debt to equity in subsidiary  
Stock based payments $ 327,000 5,894,000 6,221,000
Stock based payments, shares 16,347,000          
Net loss (12,700,000) (12,700,000) (1,661,000)
Ending balance, value at Jun. 30, 2022 $ 2,001,000 $ 302,017,000 $ (147,203,000) $ 156,815,000 $ 34,748,000
Ending balance, shares at Jun. 30, 2022 100,080,000