XML 123 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Short-Term and Long-Term Debt (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 17, 2022
USD ($)
shares
Mar. 17, 2022
USD ($)
Nov. 02, 2021
USD ($)
Oct. 13, 2021
USD ($)
Aug. 01, 2021
USD ($)
ft²
Mar. 16, 2021
USD ($)
Nov. 30, 2021
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Mar. 30, 2023
USD ($)
Dec. 31, 2021
USD ($)
May 20, 2021
USD ($)
Mar. 02, 2020
USD ($)
$ / shares
Short-Term Debt [Line Items]                                    
Long term debt current               $ 47,206,000     $ 47,206,000   $ 47,161,000          
Payments to acquire assets                     496,000 $ 976,000            
Interest expense               138,000   $ 121,000 388,000 $ 1,499,000            
BMIC Loan [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount       $ 3,000,000       512,000     512,000   $ 3,000,000          
Maturity date       Oct. 12, 2022                            
Wilson Loan [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount       $ 3,000,000       1,997,000     1,997,000     $ 3,008,000        
Maturity date       Oct. 12, 2022                            
Security Agreement [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount               773,000     773,000       $ 790,000      
Principal interest percentage                             7.44%      
Long term debt               663,000     663,000              
Long term debt current               110,000     110,000              
Interest Expense, Debt                     14,000              
American Medical REIT Inc. [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount $ 8,350,000                                  
Principal interest percentage           1.00%                        
Proceeds from Paycheck Protection Program           $ 110,000                        
Long term debt                               $ 111,000    
Premier Packaging Bank Of America NA [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount               3,172,000 $ 3,406,000   3,172,000              
Principal interest percentage                                 4.63%  
Long term debt               2,687,000     2,687,000              
Debt Financing Amount                                 $ 3,710,000  
Long term debt current               485,000     485,000              
AMRE Shelton LLC [Member] | Loan Agreement [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount         $ 6,155,000                          
Principal interest percentage         4.25%                          
Long term debt               4,590,000     4,590,000              
Long term debt current         $ 5,105,000     168,000     168,000              
Debt instrument description         The interest will be adjusted commencing on July 1, 2026 and continuing for the next succeeding 5 year period shall be determined one month prior to the change date and shall be an interest rate equal to two hundred fifty (250) basis points above the Federal Home Loan Bank Boston 5-Year/25-Year amortizing advance rate, but in no event less than 4.25% for the term of 120 months                          
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid         $ 2,829,000                          
Debt effective interest rate percentage                         4.25%          
Area of Land | ft²         40,000                          
Payments to acquire assets                     4,696,000              
Payments to intangible assets         $ 585,000                          
Debt issuance costs               61,000     61,000              
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Facility [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets         4,640,000                          
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Land [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets         1,600,000                          
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Tenant Improvements [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets         $ 325,000                          
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Other Intangible Assets [Member]                                    
Short-Term Debt [Line Items]                                    
Estimated useful life         3 years                          
Pinnacle Bank [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount               40,200,000     40,200,000              
Pinnacle Bank [Member] | LifeCare Agreement [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount     $ 40,300,000         40,380,000 $ 40,193,000   40,380,000              
Debt instrument description     The LifeCare Agreement calls for the principal amount of the in equal, consecutive monthly installments based upon a twenty-five (25) year amortization of the original principal amount of the LifeCare Agreement at an initial rate of interest equal to the interest rate determined in accordance as of July 29, 2022 provided, however, such rate of interest shall not be less than 4.28%, with the first such installment being payable on August 29, 2022 and subsequent installments being payable on the first day of each succeeding month thereafter until the maturity date, at which time any outstanding principal and interest is due in full                              
Debt effective interest rate percentage                 8.46%                  
Payments to acquire assets                         $ 52,407,000          
Payments to intangible assets     $ 15,901,000                              
Debt issuance costs               106,000 $ 270,000   106,000              
Maturity date     Nov. 02, 2023                              
Purchase price     $ 62,000,000                              
Interest expense                 2,418,000   297,000              
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Extended Maturity [Member]                                    
Short-Term Debt [Line Items]                                    
Maturity date     Nov. 02, 2024                              
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Minimum [Member]                                    
Short-Term Debt [Line Items]                                    
Estimated useful life     1 year                              
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Maximum [Member]                                    
Short-Term Debt [Line Items]                                    
Estimated useful life     11 years                              
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Facility [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets     $ 32,100,000                              
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Land [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets     12,100,000                              
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Site Improvements [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets     $ 1,500,000                              
Unsecured Promissory Note [Member] | American Medical REIT Inc. [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount                                   $ 200,000
Principal interest percentage                                   8.00%
Class of warrant exercise price per share | $ / shares                                   $ 5.00
Warrants and rights outstanding                                   $ 200,000
Alset Note [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount $ 8,350,000           $ 8,350,000   8,350,000       8,805,000          
Principal interest percentage             8.00%                      
Long term debt                         8,805,000          
Interest expense                 346,000   455,000              
Debt instrument, maturity date description             matures in December 2023                      
Shares issued for convertible debt | shares 21,366,177                                  
Accrued unpaid interest $ 119,000               119,000                  
Pinnacle Loan [Member]                                    
Short-Term Debt [Line Items]                                    
Debt instrument, face amount   $ 2,990,000           52,000     52,000              
Principal interest percentage   4.28%                                
Payments to acquire assets                         $ 4,450,000          
Payments to intangible assets   $ 29,000                                
Estimated useful life   5 years                                
Debt issuance costs               $ 2,951,000     2,951,000              
Maturity date   Mar. 07, 2024                                
Purchase price   $ 4,500,000                                
Interest expense                 $ 153,000   $ 24,000              
Debt instrument term   25 years                                
Pinnacle Loan [Member] | Facility [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets   $ 3,200,000                                
Pinnacle Loan [Member] | Land [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets   1,000,000                                
Pinnacle Loan [Member] | Site and Tenant Improvements [Member]                                    
Short-Term Debt [Line Items]                                    
Payments to acquire assets   $ 222,000