XML 157 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Short-Term and Long-Term Debt (Details Narrative)
 3 Months Ended 6 Months Ended
Mar. 30, 2023
USD ($)
Mar. 17, 2022
USD ($)
Nov. 02, 2021
USD ($)
Oct. 13, 2021
USD ($)
Aug. 01, 2021
USD ($)
ft²
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
Jul. 29, 2022
May 20, 2021
USD ($)
Debt Instrument [Line Items]                          
Long term debt current           $ 49,130,000   $ 49,130,000   $ 47,776,000      
Interest expense           142,000 $ 138,000 190,000 $ 388,000        
Payments to acquire assets               29,000 496,000        
Net book value of assets           6,054,000   6,054,000   6,417,000      
Pinnacle Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount   $ 2,990,000       2,992,000   2,992,000   17,000      
Principal interest percentage   4.28%                      
Interest expense               148,000 113,000        
Debt effective interest rate percentage                     9.60%    
Payments to intangible assets   $ 29,000                      
Estimated useful life   5 years                      
Net book value of assets           4,380,000   4,380,000          
Deferred finance costs net                   2,977,000      
Debt instrument maturity date   Mar. 07, 2024                      
Purchase price   $ 4,500,000                      
Debt Instrument, Term   25 years                      
Facility [Member] | Pinnacle Loan [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets   $ 3,200,000                      
Land [Member] | Pinnacle Loan [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets   1,000,000                      
Site and Tenant Improvements [Member] | Pinnacle Loan [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets   $ 222,000                      
BMIC Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount       $ 3,000,000   461,000   461,000   547,000      
Debt instrument maturity date       Oct. 12, 2022                  
Wilson Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount       $ 3,000,000   1,064,000   1,064,000   2,131,000      
Debt instrument maturity date       Oct. 12, 2022                  
Security Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 790,000         663,000   663,000   719,000      
Long term debt current           118,000   118,000   112,000      
Long term debt           545,000   545,000   607,000      
Interest expense               25,000 0        
Interest expense debt $ 14,000                        
Premier Packaging Bank Of America NA [Member]                          
Debt Instrument [Line Items]                          
Debt financing amount                         $ 3,710,000
Debt instrument, face amount           2,687,000   2,687,000   2,932,000      
Principal interest percentage                         4.63%
Long term debt current           508,000   508,000   491,000      
Long term debt           2,179,000   2,179,000   2,442,000      
Interest expense               66,000 0        
AMRE Shelton LLC [Member] | Loan Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount         $ 6,155,000                
Principal interest percentage         4.25%                
Long term debt current         $ 5,105,000 211,000   211,000          
Long term debt           $ 4,305,000   4,305,000          
Interest expense               $ 98,000 85,000        
Debt instrument description         The interest will be adjusted commencing on July 1, 2026 and continuing for the next succeeding 5-year period shall be determined one month prior to the change date and shall be an interest rate equal to two hundred fifty (250) basis points above the Federal Home Loan Bank Boston 5-Year/25-Year amortizing advance rate, but in no event less than 4.25% for the term of 120 months                
Debt instrument periodic payment         $ 2,829,000                
Debt effective interest rate percentage           4.25%   4.25%          
Area of land | ft²         40,000                
Payments to intangible assets         $ 585,000                
Net book value of assets           $ 6,226,000   $ 6,226,000          
Deferred finance costs net           38,000   38,000          
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Facility [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets         4,640,000                
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Land [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets         1,600,000                
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Tenant Improvements [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets         $ 325,000                
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Other Intangible Assets [Member]                          
Debt Instrument [Line Items]                          
Estimated useful life         3 years                
Pinnacle Bank [Member] | LifeCare Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, face amount     $ 40,300,000     $ 43,776,000   43,776,000   $ 41,331,000      
Interest expense               $ 1,954,000 $ 1,484,000        
Debt instrument description     The LifeCare Agreement calls for the principal amount of the in equal, consecutive monthly installments based upon a twenty-five (25) year amortization of the original principal amount of the LifeCare Agreement at an initial rate of interest equal to the interest rate determined in accordance as of July 29, 2022 provided, however, such rate of interest shall not be less than 4.28%, with the first such installment being payable on August 29, 2022 and subsequent installments being payable on the first day of each succeeding month thereafter until the maturity date, at which time any outstanding principal and interest is due in full                    
Debt effective interest rate percentage           9.60%   9.60%       4.28%  
Payments to intangible assets     $ 15,901,000                    
Net book value of assets           $ 41,570,000   $ 41,570,000          
Purchase price     $ 62,000,000                    
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Estimated useful life     1 year                    
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Estimated useful life     11 years                    
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Facility [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets     $ 32,100,000                    
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Land [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets     12,100,000                    
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Site Improvements [Member]                          
Debt Instrument [Line Items]                          
Payments to acquire assets     $ 1,500,000                    
Union Bank And Trust Company [Member] | Security Agreement [Member]                          
Debt Instrument [Line Items]                          
Principal interest percentage 7.44%