XML 152 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Operations by Reportable Segment

Approximate information concerning the Company’s operations by reportable segment for the three and nine months ended September 30, 2024 and 2023 is as follows. The Company relies on intersegment cooperation and management does not represent that these segments, if operated independently, would report the results contained herein:

 

Three Months Ended September 30, 2024  Product Packaging   Commercial Lending   Direct Marketing   Biotechnology   Securities   Corporate   Total 
Revenue  $4,846,000   $45,000   $-   $1,000   $707,000   $-   $5,599,000 
Cost of revenue   4,350,000    252,000    (2,000)   10,000    1,993,000    -    6,603,000 
Gross profit (loss)   496,000    (207,000)   2,000    (9,000)   (1,286,000)   -    (1,004,000)
Operating expense   766,000    104,000    73,000    1,169,000    901,000    654,000    3,667,000 
Operating income (loss)   (270,000)   (311,000)   (71,000)   (1,178,000)   (2,187,000)   (654,000)   (4,671,000)
Other income (expense)   (43,000)   251,000    (52,000)   (573,000)   336,000    (949,000)   (1,030,000)
Net income (loss) from continuing operations before taxes   (313,000)   (60,000)   (123,000)   (1,751,000)   (1,851,000)   (1,603,000)   (5,701,000)

 

Three Months Ended September 30,2023  Product Packaging   Commercial Lending   Direct Marketing   Biotechnology   Securities   Corporate   Total 
Revenue  $3,378,000   $108,000   $523,000   $-   $173,000   $-   $4,182,000 
Cost of revenue   3,871,000    -    271,000    4,000    1,926,000    -    6,072,000 
Gross profit (loss)   (493,000)   108,000    252,000    (4,000)   (1,753,000)   -    (1,890,000)
Operating expense   647,000    139,000    55,000    1,154,000    352,000    866,000    3,213,000 
Operating income (loss)   (1,140,000)   (31,000)   197,000    (1,158,000)   (2,105,000)   (866,000)   (5,103,000)
Other income (expense)   (143,000)   7,000    (1,208,000)   6,000    (50,000)   (189,000)   (1,577,000)
Net income (loss) from continuing operations before taxes   (1,283,000)   (24,000)   (1,011,000)   (1,152,000)   (2,155,000)   (1,055,000)   (6,680,000)

 

Nine Months Ended September 30, 2024  Product Packaging   Commercial Lending   Direct Marketing   Biotechnology   Securities   Corporate   Total 
Revenue  $11,466,000   $192,000   $3,000   $2,000   $2,018,000   $-   $13,681,000 
Cost of Revenue   10,715,000    719,000    (2,000)   30,000    5,804,000    -    17,266,000 
Gross profit (loss)   751,000    (527,000)   5,000    (28,000)   (3,786,000)   -    (3,585,000)
Operating expense   2,313,000    338,000    227,000    2,637,000    3,023,000    2,164,000    10,702,000 
Operating income (loss)   (1,562,000)   (865,000)   (222,000)   (2,665,000)   (6,809,000)   (2,164,000)   (14,287,000)
Other income (expense)   (118,000)   (73,000)   134,000    (699,000)   52,000    (934,000)   (1,638,000)
Net loss from continuing operations   (1,680,000)   (938,000)   (88,000)   (3,364,000)   (6,757,000)   (3,098,000)   (15,925,000)

 

Nine Months Ended September 30,2023  Product Packaging   Commercial Lending   Direct Marketing   Biotechnology   Securities   Corporate   Total 
Revenue  $12,883,000   $426,000   $1,930,000   $3,000   $3,678,000   $-   $18,920,000 
Cost of revenue   10,952,000    -    820,000    67,000    6,340,000    -    18,179,000 
Gross profit (loss)   1,931,000    426,000    1,110,000    (64,000)   (2,662,000)   -    741,000 
Operating expense   1,890,000    283,000    2,683,000    3,230,000    5,946,000    2,276,000    16,308,000 
Operating income (loss)   41,000    143,000    (1,573,000)   (3,294,000)   (8,608,000)   (2,276,000)   (15,567,000)
Other income (expense)   (137,000)   (1,943,000)   (7,238,000)   (2,640,000)   16,000    (2,062,000)   (14,004,000)
Net loss from continuing operations   (96,000)   (1,800,000)   (8,811,000)   (5,934,000)   (8,592,000)   (4,338,000)   (29,571,000)
Schedule of Disaggregation of Revenue

The following tables disaggregate our business segment revenues by major source:

 

Printed Products Revenue Information:      

 

     
Three months ended September 30, 2024    
Packaging Printing and Fabrication  $4,773,000 
Commercial and Security Printing   55,000 
Total Printed Products  $4,828,000 

 

Three months ended September 30, 2023    
Packaging Printing and Fabrication  $3,293,000 
Commercial and Security Printing   22,000 
Total Printed Products  $3,315,000 

 

Nine months ended September 30, 2024    
Packaging Printing and Fabrication  $11,096,000 
Commercial and Security Printing   333,000 
Total Printed Products  $11,429,000 

 

Nine months ended September 30, 2023     
Packaging Printing and Fabrication  $12,634,000 
Commercial and Security Printing   342,000 
Total Printed Products  $12,976,000 

 

Direct Marketing

 

Three months ended September 30, 2024     
Direct Marketing Internet Sales  $- 
Total Direct Marketing  $- 

 

Three months ended September 30, 2023    
Direct Marketing Internet Sales  $523,000 
Total Direct Marketing  $523,000 

 

Nine months ended September 30, 2024     
Direct Marketing Internet Sales  $- 
Total Direct Marketing  $- 

 

Nine months ended September 30, 2023 (as restated)    
Direct Marketing Internet Sales  $1,763,000 
Total Direct Marketing  $1,763,000 

 

Rental Income

 

Three months ended September 30, 2024    
Rental income  $496,000 
Total Rental Income  $496,000 

 

Three months ended September 30, 2023    
Rental income  $236,000 
Total Rental Income  $236,000 

 

Nine months ended September 30, 2024    
Rental income  $1,334,000 
Total Rental Income  $1,334,000 

 

Nine months ended September 30, 2023    
Rental income  $3,464,000 
Total Rental Income  $3,464,000 

 

Commission Income

 

Three months ended September 30, 2024    
Commission income  $230,000 
Total commission income  $230,000 

 

Three months ended September 30, 2023     
Commission income  $- 
Total commission income  $- 

 

Nine months ended September 30, 2024    
Commission income  $737,000 
Total commission income  $737,000 

 

Nine months ended September 30, 2023    
Commission income  $295,000 
Total commission income  $295,000 

 

Net Investment Income

 

Three months ended September 30, 2024    
Net Investment Income  $45,000 
Total Investment Income  $45,000 

 

Three months ended September 30, 2023    
Net Investment Income  $108,000 
Total Rental Income  $108,000 

 

Nine months ended September 30, 2024    
Net investment income  $181,000 
Total Management fee income  $181,000 

 

Nine months ended September 30, 2023    
Net Investment Income  $422,000 
Total Management fee income  $422,000