XML 154 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Restatement of Previously Issued Financial Statements (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Direct marketing revenue $ 17,559,000   $ 17,559,000   $ 19,287,000    
Total revenue 5,599,000 $ 4,182,000 13,681,000 $ 18,920,000      
Cost of revenue 6,603,000 6,072,000 17,266,000 18,179,000      
Selling, general and administrative (including stock based compensation) 3,667,000 3,213,000 10,702,000 16,308,000      
Total costs and expenses 10,270,000 9,285,000 27,968,000 34,487,000      
Operating loss (4,671,000) (5,103,000) (14,287,000) (15,567,000)      
Other income (expense) 2,000 (44,000) 39,000 138,000      
Loss on investment (449,000) 301,000 (1,021,000) (2,471,000)      
Impairment of assets due to deconsolidation 6,220,000 7,418,000    
Loss from continuing operations before income taxes (5,701,000) (6,681,000) (15,925,000) (29,571,000)      
Loss from continuing operations (5,701,000) (6,681,000) (15,762,000) (29,580,000)      
Net loss (5,283,000) (4,342,000) (14,034,000) (30,325,000)      
Net loss $ (5,283,000) $ (4,342,000) $ (14,034,000) $ (30,325,000)      
Loss per common share - basic earnings per share $ (0.75) $ (0.62) $ (1.99) $ (3.87)      
Loss per common share - diluted earnings per share (0.75) (0.62) (1.99) (3.87)      
Loss per common share - discontinued operations basic (0.47)      
Loss per common share - discontinued operations diluted $ (0.47)      
Loss from discontinued operations $ (3,481,000) (3,481,000)    
Loss from continuing operations (5,283,000) (4,342,000) (14,034,000) (27,033,000)      
Loss (gain) on investments     1,021,000 4,292,000      
Net cash used by operating activities - continuing operations     (9,181,000) (17,554,000)      
Net cash used by operating activities - discontinued operations     (3,481,000)      
Net increase (decrease) in cash - continuing operations     5,016,000 (8,912,000)      
Net increase (decrease) in cash - discontinued operations     (3,481,000)      
Dividend in kind - Deconsolidation of Sharing Services Global Corporation       (1,206,000)      
Accumulated deficit (270,210,000)   (270,210,000)   (256,176,000) $ 18,700,000  
Total stockholders’ equity $ 69,679,000 127,746,000 $ 69,679,000 127,746,000 $ 83,214,000   $ 156,681,000
Previously Reported [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Direct marketing revenue   6,088,000   6,088,000      
Total revenue       23,245,000      
Cost of revenue       19,437,000      
Selling, general and administrative (including stock based compensation)       21,036,000      
Total costs and expenses       40,473,000      
Operating loss       (17,228,000)      
Other income (expense)       139,000      
Loss on investment       (30,490,000)      
Impairment of assets due to deconsolidation            
Loss from continuing operations before income taxes       (53,030,000)      
Loss from continuing operations       (53,030,000)      
(Loss) from discontinued operations, net of tax            
Net loss       (53,039,000)      
Net loss       $ (50,303,000)      
Loss per common share - basic earnings per share       $ (7.20)      
Loss per common share - diluted earnings per share       (7.20)      
Loss per common share - discontinued operations basic            
Loss per common share - discontinued operations diluted            
Loss from discontinued operations            
Loss from continuing operations            
Loss (gain) on investments       30,490,000      
Impairment of assets            
Net cash used by operating activities - continuing operations            
Net cash used by operating activities - discontinued operations            
Net increase (decrease) in cash - continuing operations            
Net increase (decrease) in cash - discontinued operations            
Dividend in kind - Deconsolidation of Sharing Services Global Corporation            
Deconsolidation of Sharing Services Global Corp       18,773,000      
Accumulated deficit   (225,873,000)   (225,873,000)      
Total stockholders’ equity   127,747,000   127,747,000      
Revision of Prior Period, Reclassification, Adjustment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Direct marketing revenue   (4,325,000)   (4,325,000)      
Total revenue       (4,325,000)      
Cost of revenue       (1,258,000)      
Selling, general and administrative (including stock based compensation)       (4,728,000)      
Total costs and expenses       (5,986,000)      
Operating loss       (1,661,000)      
Other income (expense)       (1,000)      
Loss on investment       (28,019,000)      
Impairment of assets due to deconsolidation       6,220,000      
Loss from continuing operations before income taxes       (23,459,000)      
Loss from continuing operations       (23,450,000)      
(Loss) from discontinued operations, net of tax       3,481,000      
Net loss       (19,978,000)      
Net loss       $ (19,978,000)      
Loss per common share - basic earnings per share       $ (3.33)      
Loss per common share - diluted earnings per share       (3.33)      
Loss per common share - discontinued operations basic       (0.47)      
Loss per common share - discontinued operations diluted       $ (0.47)      
Loss from discontinued operations       $ (3,481,000)      
Loss from continuing operations       (29,580,000)      
Loss (gain) on investments       (26,198,000)      
Impairment of assets       6,220,000      
Net cash used by operating activities - continuing operations       (17,554,000)      
Net cash used by operating activities - discontinued operations       (3,481,000)      
Net increase (decrease) in cash - continuing operations       (8,912,000)      
Net increase (decrease) in cash - discontinued operations       (3,481,000)      
Dividend in kind - Deconsolidation of Sharing Services Global Corporation       (1,206,000)      
Deconsolidation of Sharing Services Global Corp       (18,773,000)      
Accumulated deficit   (1,000)   (1,000)      
Total stockholders’ equity   (1,000)   (1,000)      
Restatement [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Direct marketing revenue   1,763,000   1,763,000      
Total revenue       18,920,000      
Cost of revenue       18,179,000      
Selling, general and administrative (including stock based compensation)       16,308,000      
Total costs and expenses       34,487,000      
Operating loss       (15,567,000)      
Other income (expense)       138,000      
Loss on investment       (2,471,000)      
Impairment of assets due to deconsolidation       (6,220,000)      
Loss from continuing operations before income taxes       (29,571,000)      
Loss from continuing operations       (29,580,000)      
(Loss) from discontinued operations, net of tax       (3,481,000)      
Net loss       (33,061,000)      
Net loss       $ (30,325,000)      
Loss per common share - basic earnings per share       $ (3.87)      
Loss per common share - diluted earnings per share       (3.87)      
Loss per common share - discontinued operations basic       (0.47)      
Loss per common share - discontinued operations diluted       $ (0.47)      
Loss from discontinued operations       $ (3,481,000)      
Loss from continuing operations       (29,580,000)      
Loss (gain) on investments       4,292,000      
Impairment of assets       6,220,000      
Net cash used by operating activities - continuing operations       (17,554,000)      
Net cash used by operating activities - discontinued operations       (3,481,000)      
Net increase (decrease) in cash - continuing operations       (8,912,000)      
Net increase (decrease) in cash - discontinued operations       (3,481,000)      
Dividend in kind - Deconsolidation of Sharing Services Global Corporation       (1,206,000)      
Deconsolidation of Sharing Services Global Corp            
Accumulated deficit   (225,874,000)   (225,874,000)      
Total stockholders’ equity   $ 127,746,000   $ 127,746,000