XML 171 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Operations by Reportable Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Revenue $ 5,599,000 $ 4,182,000 $ 13,681,000 $ 18,920,000
Operating expense 10,270,000 9,285,000 27,968,000 34,487,000
Operating income (loss) (4,671,000) (5,103,000) (14,287,000) (15,567,000)
Other income (expense) 2,000 (44,000) 39,000 138,000
Net loss from continuing operations (5,701,000) (6,681,000) (15,925,000) (29,571,000)
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 5,599,000 4,182,000 13,681,000 18,920,000
Cost of revenue 6,603,000 6,072,000 17,266,000 18,179,000
Gross profit (loss) (1,004,000) (1,890,000) (3,585,000) 741,000
Operating expense 3,667,000 3,213,000 10,702,000 16,308,000
Operating income (loss) (4,671,000) (5,103,000) (14,287,000) (15,567,000)
Other income (expense) (1,030,000) (1,577,000) (1,638,000) (14,004,000)
Net loss from continuing operations (5,701,000) (6,680,000) (15,925,000) (29,571,000)
Operating Segments [Member] | Product Packaging [Member]        
Segment Reporting Information [Line Items]        
Revenue 4,846,000 3,378,000 11,466,000 12,883,000
Cost of revenue 4,350,000 3,871,000 10,715,000 10,952,000
Gross profit (loss) 496,000 (493,000) 751,000 1,931,000
Operating expense 766,000 647,000 2,313,000 1,890,000
Operating income (loss) (270,000) (1,140,000) (1,562,000) 41,000
Other income (expense) (43,000) (143,000) (118,000) (137,000)
Net loss from continuing operations (313,000) (1,283,000) (1,680,000) (96,000)
Operating Segments [Member] | Commercial Banking [Member]        
Segment Reporting Information [Line Items]        
Revenue 45,000 108,000 192,000 426,000
Cost of revenue 252,000 719,000
Gross profit (loss) (207,000) 108,000 (527,000) 426,000
Operating expense 104,000 139,000 338,000 283,000
Operating income (loss) (311,000) (31,000) (865,000) 143,000
Other income (expense) 251,000 7,000 (73,000) (1,943,000)
Net loss from continuing operations (60,000) (24,000) (938,000) (1,800,000)
Operating Segments [Member] | Direct Marketing Online Sales [Member]        
Segment Reporting Information [Line Items]        
Revenue 523,000 3,000 1,930,000
Cost of revenue (2,000) 271,000 (2,000) 820,000
Gross profit (loss) 2,000 252,000 5,000 1,110,000
Operating expense 73,000 55,000 227,000 2,683,000
Operating income (loss) (71,000) 197,000 (222,000) (1,573,000)
Other income (expense) (52,000) (1,208,000) 134,000 (7,238,000)
Net loss from continuing operations (123,000) (1,011,000) (88,000) (8,811,000)
Operating Segments [Member] | Biotechnology [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,000 2,000 3,000
Cost of revenue 10,000 4,000 30,000 67,000
Gross profit (loss) (9,000) (4,000) (28,000) (64,000)
Operating expense 1,169,000 1,154,000 2,637,000 3,230,000
Operating income (loss) (1,178,000) (1,158,000) (2,665,000) (3,294,000)
Other income (expense) (573,000) 6,000 (699,000) (2,640,000)
Net loss from continuing operations (1,751,000) (1,152,000) (3,364,000) (5,934,000)
Operating Segments [Member] | Securities [Member]        
Segment Reporting Information [Line Items]        
Revenue 707,000 173,000 2,018,000 3,678,000
Cost of revenue 1,993,000 1,926,000 5,804,000 6,340,000
Gross profit (loss) (1,286,000) (1,753,000) (3,786,000) (2,662,000)
Operating expense 901,000 352,000 3,023,000 5,946,000
Operating income (loss) (2,187,000) (2,105,000) (6,809,000) (8,608,000)
Other income (expense) 336,000 (50,000) 52,000 16,000
Net loss from continuing operations (1,851,000) (2,155,000) (6,757,000) (8,592,000)
Operating Segments [Member] | Corporate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenue
Cost of revenue
Gross profit (loss)
Operating expense 654,000 866,000 2,164,000 2,276,000
Operating income (loss) (654,000) (866,000) (2,164,000) (2,276,000)
Other income (expense) (949,000) (189,000) (934,000) (2,062,000)
Net loss from continuing operations $ (1,603,000) $ (1,055,000) $ (3,098,000) $ (4,338,000)