XML 117 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Short-Term and Long-Term Debt (Details Narrative)
 3 Months Ended 6 Months Ended
Mar. 30, 2023
USD ($)
Mar. 17, 2022
USD ($)
Nov. 02, 2021
USD ($)
Oct. 13, 2021
USD ($)
Aug. 01, 2021
USD ($)
ft²
May 20, 2021
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jan. 01, 2023
Jul. 29, 2022
Debt Instrument [Line Items]                            
Long term debt             $ 43,877,000   $ 43,877,000          
Interest expense             123,000 $ 142,000 156,000 $ 190,000        
Payments to acquire assets                 144,000 29,000        
Net book value of the assets             5,141,000   5,141,000     $ 5,381,000    
Pinnacle Loan [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount   $ 2,990,000         3,051,000   3,051,000     3,040,000    
Principal interest percentage   4.28%                        
Interest expense                 142,000 148,000        
Effective interest rate                         9.60%  
Payments to intangible assets   $ 29,000                        
Estimated useful life   5 years                        
Net book value of the assets             4,396,000   4,396,000          
Maturity date   Mar. 07, 2024                        
Purchase price   $ 4,500,000                        
Debt Instrument, Term   25 years                        
Facility [Member] | Pinnacle Loan [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets   $ 3,200,000                        
Land [Member] | Pinnacle Loan [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets   1,000,000                        
Site and Tenant Improvements [Member] | Pinnacle Loan [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets   $ 222,000                        
BMIC Loan [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount       $ 3,000,000     464,000   464,000     463,000    
Wilson Loan [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount       $ 3,000,000             $ 145,000 145,000    
Maturity date       Oct. 12, 2022                    
Premier Packaging Bank Of America NA [Member]                            
Debt Instrument [Line Items]                            
Debt financing amount           $ 3,710,000                
Debt instrument, face amount             2,179,000   2,179,000     1,647,000    
Principal interest percentage           4.63%                
Long term debt current             532,000   532,000     520,000    
Long term debt             1,783,000   1,783,000     1,916,000    
Debt maturity description           matures in April of 2029                
Interest expense                 54,000 66,000        
AMRE Shelton LLC [Member] | Loan Agreement [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount         $ 6,155,000   4,328,000   4,328,000     4,424,000    
Principal interest percentage         4.25%                  
Long term debt current         $ 5,105,000                  
Long term debt             221,000   221,000          
Interest expense                 93,000 98,000        
Debt instrument description         The interest will be adjusted commencing on July 1, 2026 and continuing for the next succeeding 5-year period shall be determined one month prior to the change date and shall be an interest rate equal to two hundred fifty (250) basis points above the Federal Home Loan Bank Boston 5-Year/25-Year amortizing advance rate, but in no event less than 4.25% for the term of 120 months                  
Effective interest rate         4.25%                  
Debt instrument periodic payment         $ 2,829,000                  
Area of land | ft²         40,000                  
Payments to intangible assets         $ 585,000                  
Estimated useful life         3 years                  
Net book value of the assets             6,332,000   6,332,000     6,332,000    
Deferred finance costs net             12,000   12,000     27,000    
Non-current liabilities held for sale assets             4,107,000   4,107,000          
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Facility [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets         $ 4,640,000                  
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Land [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets         1,600,000                  
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Tenant Improvements [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets         $ 325,000                  
Pinnacle Bank [Member] | LifeCare Agreement [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount     $ 40,300,000       $ 39,034,000   39,034,000     46,069,000    
Interest expense                 $ 1,572,000 1,954,000        
Debt instrument description     The LifeCare Agreement calls for the principal amount of the in equal, consecutive monthly instalments based upon a twenty-five (25) year amortization of the original principal amount of the LifeCare Agreement at an initial rate of interest equal to the interest rate determined in accordance as of July 29, 2022 provided, however, such rate of interest shall not be less than                      
Effective interest rate             7.90%   7.90%         4.28%
Payments to intangible assets     $ 15,901,000                      
Net book value of the assets             $ 24,722,000   $ 24,722,000          
Purchase price     $ 62,000,000                      
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Estimated useful life     1 year                      
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Estimated useful life     11 years                      
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Facility [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets     $ 32,100,000                      
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Land [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets     12,100,000                      
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Site Improvements [Member]                            
Debt Instrument [Line Items]                            
Payments to acquire assets     $ 1,500,000                      
Union Bank And Trust Company [Member] | Security Agreement [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount $ 790,000           544,000   544,000     605,000    
Principal interest percentage 7.44%                          
Long term debt current             127,000   127,000     123,000    
Long term debt             $ 417,000   417,000     $ 482,000    
Interest expense                 $ 22,000 $ 25,000        
Interest expense debt $ 14,000