XML 123 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Operations by Reportable Segment (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 5,285,000 $ 4,211,000 $ 10,237,000 $ 8,082,000
Operating expense 8,710,000 9,146,000 17,388,000 17,698,000
Operating income (loss) (3,425,000) (4,935,000) (7,151,000) (9,616,000)
Other income (expense) 1,000 12,000 10,000 38,000
Net income (loss) from continuing operations (2,607,000) (5,142,000) (7,969,000) (10,226,000)
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 5,285,000 4,211,000 10,237,000 8,082,000
Cost of revenue 5,499,000 5,673,000 10,685,000 10,663,000
Gross profit (loss) (214,000) (1,462,000) (448,000) (2,581,000)
Operating expense 3,050,000 3,473,000 6,542,000 7,035,000
Operating income (loss) (3,264,000) (4,935,000) (6,990,000) (9,616,000)
Other income (expense) 818,000 (207,000) (818,000) (610,000)
Net income (loss) from continuing operations (2,607,000) (5,142,000) (7,969,000) (10,226,000)
Operating Segments [Member] | Product Packaging [Member]        
Segment Reporting Information [Line Items]        
Revenue 4,288,000 3,539,000 8,286,000 6,620,000
Cost of revenue 4,094,000 3,598,000 7,895,000 6,365,000
Gross profit (loss) 194,000 (59,000) 391,000 255,000
Operating expense 754,000 823,000 1,464,000 1,547,000
Operating income (loss) (560,000) (882,000) (1,073,000) (1,292,000)
Other income (expense) (37,000) (29,000) (75,000) (75,000)
Net income (loss) from continuing operations (597,000) (911,000) (1,148,000) (1,367,000)
Operating Segments [Member] | Commercial Lending [Member]        
Segment Reporting Information [Line Items]        
Revenue 9,000 44,000 30,000 146,000
Cost of revenue 234,000 212,000 469,000
Gross profit (loss) (225,000) 44,000 (182,000) (323,000)
Operating expense 75,000 120,000 140,000 234,000
Operating income (loss) (300,000) (76,000) (322,000) (557,000)
Other income (expense) (170,000) 578,000 (416,000) (324,000)
Net income (loss) from continuing operations (470,000) 502,000 (738,000) (881,000)
Operating Segments [Member] | Direct Marketing Online Sales [Member]        
Segment Reporting Information [Line Items]        
Revenue 3,000 3,000
Cost of revenue (7,000) (7,000)
Gross profit (loss) 7,000 3,000 7,000 3,000
Operating expense 34,000 94,000 68,000 154,000
Operating income (loss) (27,000) (91,000) (61,000) (151,000)
Other income (expense) (7,000) 195,000 (1,000) 186,000
Net income (loss) from continuing operations (35,000) 104,000 (62,000) 35,000
Operating Segments [Member] | Biotechnology [Member]        
Segment Reporting Information [Line Items]        
Revenue 7,000 1,000 21,000 2,000
Cost of revenue 13,000 9,000 24,000 19,000
Gross profit (loss) (6,000) (8,000) (3,000) (17,000)
Operating expense 1,024,000 663,000 2,080,000 1,467,000
Operating income (loss) (1,030,000) (671,000) (2,083,000) (1,484,000)
Other income (expense) 3,000 3,000 46,000 (126,000)
Net income (loss) from continuing operations (1,027,000) (668,000) (2,037,000) (1,610,000)
Operating Segments [Member] | Securities [Member]        
Segment Reporting Information [Line Items]        
Revenue 981,000 624,000 1,900,000 1,311,000
Cost of revenue 1,165,000 2,066,000 2,561,000 3,810,000
Gross profit (loss) (184,000) (1,442,000) (661,000) (2,499,000)
Operating expense 737,000 998,000 899,000 2,122,000
Operating income (loss) (921,000) (2,440,000) (1,560,000) (4,621,000)
Other income (expense) 107,000 (127,000) (970,000) (284,000)
Net income (loss) from continuing operations (814,000) (2,567,000) (2,530,000) (4,905,000)
Operating Segments [Member] | Corporate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenue
Cost of revenue
Gross profit (loss)
Operating expense 426,000 775,000 1,891,000 1,511,000
Operating income (loss) (426,000) (775,000) (1,891,000) (1,511,000)
Other income (expense) 922,000 (827,000) 598,000 13,000
Net income (loss) from continuing operations $ 496,000 $ (1,602,000) $ (1,293,000) $ (1,498,000)