XML 123 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Operations by Reportable Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenue $ 6,392,000 $ 5,599,000 $ 16,630,000 $ 13,681,000
Operating expense 9,626,000 10,270,000 27,014,000 27,968,000
Operating income (loss) (3,234,000) (4,671,000) (10,384,000) (14,287,000)
Other income (expense) 2,000 10,000 39,000
Net loss from operations (2,229,000) (5,701,000) (10,154,000) (15,925,000)
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenue 6,392,000 5,599,000 16,630,000 13,681,000
Cost of revenue 6,068,000 6,603,000 16,753,000 17,266,000
Gross profit (loss) 324,000 (1,004,000) (123,000) (3,585,000)
Operating expense 3,558,000 3,667,000 10,261,000 10,702,000
Operating income (loss) (3,234,000) (4,671,000) (10,384,000) (14,287,000)
Other income (expense) 1,005,000 (1,030,000) 230,000 (1,638,000)
Net loss from operations (2,229,000) (5,701,000) (10,154,000) (15,925,000)
Operating Segments [Member] | Product Packaging [Member]        
Segment Reporting Information [Line Items]        
Revenue 4,935,000 4,846,000 13,221,000 11,466,000
Cost of revenue 4,380,000 4,350,000 12,274,000 10,715,000
Gross profit (loss) 555,000 496,000 947,000 751,000
Operating expense 894,000 766,000 2,357,000 2,313,000
Operating income (loss) (339,000) (270,000) (1,410,000) (1,562,000)
Other income (expense) (35,000) (43,000) (110,000) (118,000)
Net loss from operations (374,000) (313,000) (1,520,000) (1,680,000)
Operating Segments [Member] | Commercial Lending [Member]        
Segment Reporting Information [Line Items]        
Revenue 7,000 45,000 37,000 192,000
Cost of revenue (192,000) 252,000 20,000 719,000
Gross profit (loss) 199,000 (207,000) 17,000 (527,000)
Operating expense 57,000 104,000 197,000 338,000
Operating income (loss) 142,000 (311,000) (180,000) (865,000)
Other income (expense) 370,000 251,000 (46,000) (73,000)
Net loss from operations 512,000 (60,000) (226,000) (938,000)
Operating Segments [Member] | Direct Marketing Online Sales [Member]        
Segment Reporting Information [Line Items]        
Revenue 3,000
Cost of revenue (2,000) (7,000) (2,000)
Gross profit (loss) 2,000 7,000 5,000
Operating expense (7,587,000) 73,000 (7,519,000) 227,000
Operating income (loss) 7,587,000 (71,000) 7,526,000 (222,000)
Other income (expense) (21,000) (52,000) (22,000) 134,000
Net loss from operations 7,566,000 (123,000) 7,504,000 (88,000)
Operating Segments [Member] | Biotechnology [Member]        
Segment Reporting Information [Line Items]        
Revenue 11,000 1,000 32,000 2,000
Cost of revenue 12,000 10,000 36,000 30,000
Gross profit (loss) (1,000) (9,000) (4,000) (28,000)
Operating expense 883,000 1,169,000 3,124,000 2,637,000
Operating income (loss) (884,000) (1,178,000) (3,128,000) (2,665,000)
Other income (expense) 3,000 (573,000) 49,000 (699,000)
Net loss from operations (881,000) (1,751,000) (3,079,000) (3,364,000)
Operating Segments [Member] | Securities [Member]        
Segment Reporting Information [Line Items]        
Revenue 1,439,000 707,000 3,340,000 2,018,000
Cost of revenue 1,868,000 1,993,000 4,430,000 5,804,000
Gross profit (loss) (429,000) (1,286,000) (1,090,000) (3,786,000)
Operating expense (1,754,000) 901,000 (855,000) 3,023,000
Operating income (loss) 1,325,000 (2,187,000) (235,000) (6,809,000)
Other income (expense) 609,000 336,000 (318,000) 52,000
Net loss from operations 1,934,000 (1,851,000) (553,000) (6,757,000)
Operating Segments [Member] | Corporate Segment [Member]        
Segment Reporting Information [Line Items]        
Revenue
Cost of revenue
Gross profit (loss)
Operating expense 11,065,000 654,000 12,957,000 2,164,000
Operating income (loss) (11,065,000) (654,000) (12,957,000) (2,164,000)
Other income (expense) 79,000 (949,000) 677,000 (934,000)
Net loss from operations $ (10,986,000) $ (1,603,000) $ (12,280,000) $ (3,098,000)