XML 57 R37.htm IDEA: XBRL DOCUMENT v3.25.2
RELATED PARTY TRANSACTIONS (Tables)
12 Months Ended
Mar. 31, 2025
Related Party Transactions [Abstract]  
SCHEDULE OF RELATIONSHIP WITH RELATED PARTIES

The Company’s relationship with related parties who had transactions with the Company are summarized as follows:

 

Related Party   Relationship to the Company
Mr. Man Siu Ming   General Manager
Chi Yip Eng. & (Trans.) Company Limited (“Chi Yip”)   A company owned as to 50% each by Ms. Wong Lai Ching and Mr. Man Chi Kwan, the parents of Mr. Man Siu Ming
SCHEDULE OF TRANSACTIONS WITH RELATED PARTIES

 

     2023     2024   2025 
   Year ended March 31, 
   2023     2024   2025 
   USD     USD   USD 
                 
Soil and rock transportation income charged to Chi Yip included in revenues    2,830,475      -    643,748 
Site management income charge to Chi Yip included in other income    39,184      -    33,030 
                   
Service fee charged by Chi Yip included in cost of sales    1,162,640      1,023,137    887,945 
                   
Finance lease:                  
Finance lease expenses fees paid for Chi Yip    55,988      29,307    56,135 
Initial payment of finance lease – related parties    -      (156,248)   - 
Principal payment of finance lease liabilities - related parties    (656,399 )    (322,807)   (301,979)
Operating expenses paid to Chi Yip    (769 )    -    - 
                   
Proceeds from Chi Yip    -      156,248    - 
                   
Proceeds from Director - Man Siu Ming   

258,337

     275,619    666,214 
Repayments to Director - Man Siu Ming    (147,948 )    (623,776)   (333,042)
Net (repayments) proceeds from Man Siu Ming    110,389      (348,157)   333,172
SCHEDULE OF BALANCE WITH RELATED PARTIES

 

 

   As of March 31, 
   2024   2025 
   USD   USD 
Accounts receivable          
Chi Yip Eng. & (Trans.) Company Limited   392,686    445,573 
           
Accounts payable          
Chi Yip Eng. & (Trans.) Company Limited   279,498    - 
           
Finance lease liabilities          
Chi Yip Eng. & (Trans.) Company Limited   1,117,351    815,372 
           
Amount due to a related company          
Chi Yip Eng. & (Trans.) Company Limited   156,248    156,248 
           
Amount due to a director          
Mr. Man Siu Ming   196,906    530,078 
SCHEDULE OF KEY TERMS OF LEASES

Key terms of the Company’s leases with Chi Yip are as follows:

 

   As of March 31, 
   2024   2025 
   USD   USD 
Right-of-use assets obtained in exchange for new finance lease liabilities   798,551    - 
Weighted-average remaining lease term-finance   3.42 years    2.89 years 
Weighted average discount rate-finance   6.58%   6.85%

SCHEDULE OF MATURITY ANALYSIS FOR LEASE LIABILITIES

The following is a maturity analysis of the annual undiscounted cash flows for lease liabilities with Chi Yip as of March 31, 2025:

 

   USD 
Year ending March 31,     
2026   378,647 
2027   207,464 
2028   190,597 
2029   124,924 
2030 and thereafter   - 
Total undiscounted lease payments   901,632 
Less: imputed interest   (86,260)
Lease liabilities recognized in the Consolidated Balance Sheet   815,372