XML 99 R33.htm IDEA: XBRL DOCUMENT v3.24.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 06, 2024
Oct. 23, 2023
Oct. 02, 2023
Aug. 31, 2023
Aug. 10, 2023
Aug. 06, 2023
Apr. 04, 2022
Nov. 30, 2021
Jun. 30, 2024
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Sep. 11, 2023
Nov. 14, 2022
Product Liability Contingency [Line Items]                                  
Operating lease expense                       $ 701,550 $ 550,634 $ 1,192,184 $ 863,824    
Weighted average remaining lease term                 2 years 4 months 24 days     2 years 4 months 24 days   3 years      
Weighted average discount rate                 3.00%     3.00%   3.00%      
Number of shares issued value                 $ 617,279 $ 1,110,000 $ 1,512,260     $ 1,512,260 $ 2,904,160    
Exercise price warrants                           $ 11.50      
Ownership percentage                               5.00%  
Common stock, par value         $ 0.0001       $ 0.0001     $ 0.0001   $ 0.0001 $ 0.0001    
Prepayment fee           $ 625,000                      
Volume weighted average price $ 6.00                                
Gross proceeds                       $ 1,727,279 $ 1,588,695 $ 2,829,395 $ 3,000,760    
Share price                           $ 2.58 $ 17.47    
Stock issued during period value purchase of assets                           $ 1,221,945      
Common Stock [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued                 2,200,000 1,000,000 65,960     65,960 121,323    
Number of shares issued value                 $ 220 $ 100 $ 7     $ 7 $ 12    
Common stock, par value         $ 0.0001       $ 0.0001     $ 0.0001          
Stock issued during period value purchase of assets                           50      
Series A1 Preferred Shares [Member]                                  
Product Liability Contingency [Line Items]                                  
Cumulative preferred stock dividends                       $ 106,042   $ 46,587      
Lease Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Liquidity reserve             $ 500,000 $ 500,000                  
Arrangement fee               70,500                  
Lease Agreement [Member] | Maintenance [Member]                                  
Product Liability Contingency [Line Items]                                  
Liquidity reserve             $ 690,000 $ 690,000                  
Share Purchase Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Sale of stock value                       $ 40,000,000          
Number of shares issued                       3,200,000   40,000,000      
Number of shares issued value                       $ 1,700,000          
Commitment fee                       $ 800,000   $ 800,000      
Purchase of warrants                 2,179,447     2,179,447   2,179,447      
Exercise price warrants                 $ 8.60     $ 8.60   $ 8.40      
Warrants and rights outstanding term                 3 years     3 years   3 years      
Share Purchase Agreement [Member] | Series B Preferred Stock [Member]                                  
Product Liability Contingency [Line Items]                                  
Exercise price warrants                 $ 5.81     $ 5.81          
Registration Rights Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Debt instrument periodic payment   $ 10,000                              
Debt instrument fee amount   $ 300,000             $ 300,000     $ 300,000   $ 300,000      
Warrant Amendment Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Ownership percentage   4.99%                              
Common stock, par value   $ 0.0001                              
Forward Purchase Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued           663,556                      
Number of shares issued value           $ 6,805,651                      
Number of shares issued           1,186,952                      
Prepayment fee           $ 1,250,000                      
Proceeds from sales of initial shortfall, percentage           100.00%                      
Proceeds from sales of future shortfall paid to counterparty, percentage           100.00%                      
Purchase of shares           50,000                      
Number of shares as per agreement           861,312                      
Purchase of shares           613,556                      
Purchase of shares           247,756                      
Business combination           $ 7,400,000                      
Reduction in remaining number of recycled shares     296,518 296,518                          
Increase in number of shares issued     994,645 994,645                          
Settlement price per share                       $ 2.00          
Gross proceeds                           921,945      
Share price           $ 6.00                      
Stock issued during period value purchase of assets                           $ 1,221,945      
Forward Purchase Agreement [Member] | Maximum [Member]                                  
Product Liability Contingency [Line Items]                                  
Proceeds from sales of initial shortfall, percentage                       9.90%          
Forward Purchase Agreement [Member] | Common Stock [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued     275,000 275,000                          
Forward Purchase Agreement [Member] | Oxbridge Shares [Member]                                  
Product Liability Contingency [Line Items]                                  
Ownership percentage           9.90%                      
Forward Purchase Agreement [Member] | Common Class A [Member]                                  
Product Liability Contingency [Line Items]                                  
Common stock, par value           $ 0.0001                      
FPA Funding Amount PIPE Subscription Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued           247,756                      
share price per share           $ 10.00                      
Sale of stock, consideration received on transaction     548,127 548,127   1,186,952                      
Future shortfall amount     $ 550,000 $ 550,000                          
Reduction in prepayment shortfall     1,175,000 1,175,000                          
Maxim Settlement Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued         270,000                        
Gross proceeds         $ 10,000,000.0                        
Percentage of proceeds used for redeem of preferred shares         15.00%                        
Percentage of proceeds used for redeem of preferred shares         15.00%                        
Maxim Settlement Agreement [Member] | Series A Preferred Stock [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued         1,127                        
Number of shares issued value         $ 1,127,000                        
Sponsor Settlement Agreement [Member] | Sponsor [Member]                                  
Product Liability Contingency [Line Items]                                  
Gross proceeds         $ 10,000,000.0                        
Percentage of proceeds used for redeem of preferred shares         15.00%                        
Sponsor Settlement Agreement [Member] | Sponsor [Member] | Promissory Note [Member]                                  
Product Liability Contingency [Line Items]                                  
Debt instrument face amount                                 $ 575,000
Sponsor Settlement Agreement [Member] | Series A1 Preferred Shares [Member]                                  
Product Liability Contingency [Line Items]                                  
Number of shares issued         575                        
Amendment Forward Purchase Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Future shortfall amount     550,000 550,000                          
Reduction in prepayment shortfall     $ 1,175,000 $ 1,175,000                          
FPA Funding Amount PIPE Subscription Agreements [Member]                                  
Product Liability Contingency [Line Items]                                  
Sale of stock, consideration received on transaction           1,186,952