XML 62 R16.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-based Compensation
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]    
Stock-based Compensation

(8)Stock-based Compensation

2017 Stock Incentive Plan

The Company adopted the CARISMA Therapeutics Inc. 2017 Stock Incentive Plan, as amended (the Legacy Carisma Plan), that provided for the grant of incentive stock options to employees, directors, and consultants. The maximum term of options granted under the Legacy Carisma Plan was ten years, and stock options typically vested over a four-year period. The Company’s stock options vest based on the terms in the awards agreements and generally vest over four years. Upon completion of the Merger, the Company assumed the Legacy Carisma Plan and the outstanding and unexercised options issued thereunder and ceased granting awards under the Legacy Carisma Plan.

2014 Stock Incentive Plan

The Amended and Restated Stock Incentive Plan, as amended (the 2014 Plan), provides for the grant of incentive and non-qualified stock options, restricted stock awards and restricted stock units, stock appreciation rights and other stock-based awards to the Company’s employees, officers, directors, consultants, and advisors, with amounts and terms of grants determined by the Company’s board of directors at the time of grant. Stock options outstanding under the 2014 Plan generally vest over a four-year period and are exercisable for a period of ten years from the date of grant. As of March 31, 2025, approximately 5.6 million shares of common stock remained available for issuance.

2014 Employee Stock Purchase Plan

The Carisma Therapeutics Inc. 2014 Employee Stock Purchase Plan (the 2014 ESPP) provides employees with the opportunities to purchase shares of common stock at a 15% discount to the market price through payroll deductions or lump sum cash investments. The 2014 ESPP had 0.2 million shares of common stock available for issuance as of March 31, 2025.

The following table summarizes stock option activity for the three months ended March 31, 2025:

    

    

    

Weighted

    

Weighted

average

Aggregate

average

remaining

Intrinsic

exercise

contractual

Value (in

Options

price

term (years)

thousands)

Outstanding as of December 31, 2024

 

7,746,991

$

2.81

 

 

Exercised

 

(37,987)

 

0.11

 

$

14

Granted

 

1,749,000

 

0.50

 

 

Forfeited

 

(2,562,180)

 

1.99

 

 

Outstanding as of March 31, 2025

 

6,895,824

$

2.54

 

7.2

$

31

Exercisable as of March 31, 2025

 

4,693,361

$

2.51

 

6.4

$

31

The weighted-average grant-date per share fair values of options granted during the three months ended March 31, 2025 and 2024 were $0.42 and $1.72, respectively. The fair values in the three months ended March 31, 2025 and 2024 were estimated using the Black-Scholes option-pricing model based on the following assumptions:

Three Months Ended March 31,

 

    

2025

    

2024

 

Risk-free interest rate

 

4.32% - 4.35%

3.77% - 3.89%

Expected term

 

6 years

 

6 years

Expected volatility

 

108.30% - 110.68%

103.39% - 105.96%

Expected dividend yield

 

 

Stock-Based Compensation Expense

The Company recorded stock-based compensation expense in the following expense categories in its accompanying unaudited interim consolidated statements of operations:

    

Three Months Ended March 31,

2025

2024

Research and development

$

107

$

436

General and administrative

 

401

 

621

$

508

$

1,057

In connection with the cash preservation plan, 2.6 million options were forfeited during the three months ended March 31, 2025, resulting in a reduction in stock-based compensation expense related to research and development and, general and administrative employees. Compensation cost for awards not vested as of March 31, 2025 was $3.7 million and will be expensed over a weighted-average period of 2.3 years.

(10)Stock-based Compensation

2017 Stock Incentive Plan

The Company adopted the CARISMA Therapeutics Inc. 2017 Stock Incentive Plan, as amended (the Legacy Carisma Plan), that provided for the grant of incentive stock options to employees, directors, and consultants. The maximum term of options granted under the Legacy Carisma Plan was ten years, and stock options typically vested over a four-year period. The Company’s stock options vest based on the terms in the awards agreements and generally vest over four years. Upon completion of the Merger, the Company assumed the Legacy Carisma Plan and the outstanding and unexercised options issued thereunder, and ceased granting awards under the Legacy Carisma Plan.

2014 Stock Incentive Plan

The Amended and Restated 2014 Stock Incentive Plan, as amended, provides for the grant of incentive and non-qualified stock options, restricted stock awards and restricted stock units, stock appreciation rights and other stock-based awards to the Company’s employees, officers, directors, consultants, and advisors, with amounts and terms of grants determined by the Company’s board of directors at the time of grant. Stock options outstanding under the 2014 Amended and Restated Stock Incentive Plan (the 2014 Plan) generally vest over a four-year period and are exercisable for a period of ten years from the date of grant. As of December 31, 2024, approximately 4.8 million shares of common stock remained available for issuance.

2014 Employee Stock Purchase Plan

The Carisma Therapeutics Inc. 2014 Employee Stock Purchase Plan (the Carisma 2014 ESPP) provides employees with the opportunity to purchase shares of common stock at a 15% discount to the market price through payroll deductions or lump sum cash investments. The purpose of the Carisma 2014 ESPP is to enhance employee interest in the success and progress of the Company by encouraging employee ownership of common stock. The Carisma 2014 ESPP had 0.2 million shares of common stock available for issuance as of December 31, 2024.

The following table summarizes stock option activity:

    

    

    

Weighted

    

Weighted

average

Aggregate

average

remaining

Intrinsic

exercise

contractual

Value (in

Options

price

term (years)

thousands)

Outstanding as of December 31, 2023

 

6,023,370

$

3.94

 

  

 

  

Exercised

 

(3,810)

 

0.99

 

$

4

Granted

 

3,805,465

 

1.76

  

 

  

Forfeited

 

(2,078,034)

 

4.17

  

 

  

Outstanding as of December 31, 2024

 

7,746,991

$

2.81

7.5

$

59

Exercisable as of December 31, 2024

 

4,414,750

$

2.44

6.4

$

59

The weighted-average grant-date per share fair values of options granted during the years ended December 31, 2024 and 2023 were $1.36 and $4.29, respectively. The fair values in the years ended December 31, 2024 and 2023 were estimated using the Black-Scholes option-pricing model based on the following assumptions:

Years Ended December 31,

 

    

2024

    

2023

 

Risk-free interest rate

 

3.77% - 4.59%  

2.92% - 4.76%

Expected term

 

6 years

 

6 years

Expected volatility

 

86.55% - 112.12%  

57.77% - 103.00%

Expected dividend yield

 

 

Stock-Based Compensation Expense

The Company recorded stock-based compensation expense in the following expense categories in the accompanying consolidated statements of operations:

Years Ended December 31,

    

2024

    

2023

Research and development

$

1,116

$

1,242

General and administrative

 

2,533

 

1,074

$

3,649

$

2,316

In connection with the reductions in force, 1,898,297 options were forfeited during the year ended December 31, 2024. The Company recognized stock-based compensation expense of $0.2 million related to the modification of Sesen Bio options assumed in connection with the Merger during the year ended December 31, 2023. Compensation cost for awards not vested as of December 31, 2024 was $7.2 million and will be expensed over a weighted-average period of 2.5 years.