XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows - USD ($)
 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (3,790,090) $ (3,066,584) $ (4,664,412) $ (2,340,294)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 283,189 6,149 28,699 11,038
Stock-based compensation 876,851 932,722 1,195,819 485,198
Write-off of fixed asset     10,201
Common stock issued for services 60,551 20,000 20,000
Accretion of debt discount 1,299,985 159,515
FMV adjustment for Contingent Stock (181,000)    
FMV adjustment for Contingent Warrants and Warrants (3,262,649)    
IPO Issuance costs relating to Warrants 550,433    
Foreign exchange loss (gain) (8,007)    
Changes in operating assets        
Prepaid expenses and other current assets (68,445) 50,000 42,005 (50,000)
Inventory (9,961) (117,989) (121,994)
Other Assets (12,000) (10,262)
Accounts payable and accrued liabilities (129,877) 220,748 202,894 759
Net cash used in operating activities (4,391,020) (1,954,954) (3,147,736) (1,883,098)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Deposits paid on fixed assets included in other assets (111,014) (1,060,170) (46,900) (295,600)
Purchase of fixed assets     (2,221,830) (16,600)
Acquisition of machinery and equipment (468,669) (846,540)    
Asset Acquisition & Escrow (2,365,576) (85,262) (75,000) (75,000)
Net cash used in investing activities (2,945,259) (1,991,972) (2,343,730) (387,200)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repayment of note payable (2,000,000)    
Net Proceeds from Initial Public Offering Units 14,202,975    
Proceeds from subscriptions and subscriptions receivable 32,500 2,406,430 3,377,929 3,425,000
Net proceeds from notes payable, contingent stock liability, contingent warrant liability     1,802,500
Net cash provided by financing activities 12,235,475 2,406,430 5,180,429 3,425,000
Effect of exchange rate changes on cash 11,477    
NET INCREASE (DECREASE) IN CASH 4,910,673 (1,540,496) (311,037) 1,154,702
CASH — BEGINNING OF PERIOD 1,479,166 1,790,203 1,790,203 635,501
CASH — END OF PERIOD 6,389,839 249,707 1,479,166 1,790,203
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid for interest 47,111 4,000
Cash paid for taxes     1,127
Non-cash investing and financing activities:        
Common stock issued and vested stock options for fixed assets acquired     753,336
Common stock issued and vested stock options issued as consideration for acquisition 60,435 302,251 $ 322,701
FMV for Common stock issued for contingent shares 496,000    
Common stock issued and vested stock options issued for deposits on fixed assets included in other assets $ 63,612 $ 659,030