XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2022
Warrant Liability  
Schedule of Warrant Liability

The Warrant liability at December 31, 2022 was as follows:

 

 

      
Note Warrants  $30,588 
Trading and Overallotment Warrants   1,121,250 
Total  $1,151,838 
Schedule of Warrant Outstanding

 

      
Note warrants   235,295 
Trading and Overallotment Warrants   8,812,500 
Total   9,047,795 
Schedule of Changes in the Warrant Liability

The following table presents the changes in the Warrant liability of the Level 1 warrants issued on April 14, 2022, the effective date of the IPO measured at fair value:

 

   Total 
     
FMV of Note Warrants, at issuance  $157,647 
      
FMV of Trading and Overallotment Warrants, at issuance   5,778,750 
      
Change in fair value of warrant liability, issuance through December 31, 2022   (4,784,559)
      
Fair Value at December 31, 2022  $1,151,838