XML 55 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Note Purchase Agreement (Details Narrative) - USD ($)
 12 Months Ended
Apr. 19, 2022
Apr. 14, 2022
Dec. 14, 2021
Dec. 31, 2022
Dec. 31, 2021
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Contingent stock liability       $ 677,000
Contingent warrants liability       $ 585,000
Common stock, shares issued       9,407,415 5,187,062
Fair value adjustment of warrants   $ 5,200,000   $ 228,750  
Warrant liability       1,151,838
Note Warrant [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Fair value adjustment of warrants       $ 127,058  
Exercise price       $ 4.25  
Note Purchase Agreement [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Interest rate       8.00%  
Contingent stock liability     $ 677,000    
Contingent warrants liability     585,000    
Allocation of debt issuance cost to contingent stock and contingent warrants     124,460    
Notes payable       $ 665,000  
Debt discount       1,335,000  
Interest expense       39,111 0
Accreted interest       1,299,895 0
Notes payable       2,000,000  
Common stock, shares issued 235,295        
Fair value adjustment of warrants $ 496,000        
Note Purchase Agreement [Member] | Note Warrant [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Fair value adjustment of warrants       $ 554,412  
Contingent warrant       235,295  
Exercise price       $ 4.25  
Warrant liability       $ 30,588 $ 585,000
Note Purchase Agreement [Member] | Unrelated Third Party Purchasers [Member]          
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]          
Debt instrument face amount     $ 2,000,000    
Interest rate     8.00%    
Debt description     As additional consideration to the Purchasers for providing the financing, the Company also agreed to a) issue each Purchaser a number of shares of the Company’s Common Stock equal to 50% of the original principal amount of each Purchaser’s Note (the “Contingent Stock”) and b) issue each Purchaser a number of warrants, which would allow the Purchasers to purchase additional shares of the Company’s Common Stock, equal to 50% of the original principal amount each Purchaser’s Note for a term of 5.0 years (the “Contingent Warrants”)    
Debt issuance costs     $ 197,500