XML 133 R31.htm IDEA: XBRL DOCUMENT
v3.24.4

Stock Options (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2024 | Dec. 31, 2023
Share-Based Payment Arrangement [Abstract] |  |
Schedule of Stock Options Granted and Outstanding | A summary of options granted and outstanding is presented below. Schedule of Stock Options Granted and Outstanding
|  | September 30, 2024 |
|  | Options |  |  | Weighted Average Exercise Price |
Outstanding at Beginning of year |  |  | 109,493 |  |  | $ | 67.12 |
Granted |  |  | 63,409 |  |  |  | 6.27 |
Forfeited or cancelled |  |  | (18,592 | ) |  |  | 37.11 |
Outstanding at end of period |  |  | 154,310 |  |  | $ | 42.88 |
Exercisable at end of period |  |  | 122,243 |  |  | $ | 50.86 |
| A summary of options granted and outstanding is presented below. Schedule of Stock Options Granted and Outstanding
|  | 2023 |  |  | 2022 |
|  | Options |  |  | Weighted Average Exercise Price |  |  | Options |  |  | Weighted Average Exercise Price |
Outstanding at Beginning of year |  |  | 1,358,122 |  |  | $ | 4.37 |  |  |  | 1,137,479 |  |  | $ | 5.18 |
Granted |  |  | 1,065,000 |  |  |  | 1.35 |  |  |  | 367,500 |  |  |  | 1.63 |
Cancelled |  |  |  |  |  |  |  |  |  |  | (3,571 | ) |  |  | (4.38 | )
Forfeited |  |  | (14,286 | ) |  | $ | 1.75 |  |  |  | (143,286 | ) |  | $ | (3.77 | )
Outstanding at end of year |  |  | 2,408,836 |  |  | $ | 3.03 |  |  |  | 1,358,122 |  |  | $ | 4.37 |
Exercisable at end of year |  |  | 1,881,327 |  |  | $ | 3.47 |  |  |  | 1,132,861 |  |  | $ | 4.59 |
Schedule of Information About Options Outstanding |  | The following table summarizes information about options outstanding at December 31, 2023: Schedule of Information About Options Outstanding
Exercise Prices |  |  | Options Outstanding |  |  | Aggregate Intrinsic Value |  |  | Weighted Average Remaining Contractual Life |  |  | Options Exercisable |  |  | Aggregate Intrinsic Value on Exercisable Shares |
$ | .82 to .92 |  |  |  | 40,000 |  |  |  | - |  |  |  | 4.58 |  |  |  | 18,794 |  |  |  | - |
$ | 1.21 |  |  |  | 307,500 |  |  |  | - |  |  |  | 3.42 |  |  |  | 240,386 |  |  |  | - |
$ | 1.30 |  |  |  | 50,000 |  |  |  | - |  |  |  | 4.21 |  |  |  | 43,750 |  |  |  | - |
$ | 1.37 |  |  |  | 975,000 |  |  |  | - |  |  |  | 4.17 |  |  |  | 561,719 |  |  |  | - |
$ | 1.75 |  |  |  | 54,285 |  |  |  | - |  |  |  | 2.25 |  |  |  | 54,285 |  |  |  | - |
$ | 2.80 |  |  |  | 141,429 |  |  |  | - |  |  |  | 2.25 |  |  |  | 141,429 |  |  |  | - |
$ | 1.39 |  |  |  | 10,000 |  |  |  | - |  |  |  | 3.75 |  |  |  | 10,000 |  |  |  | - |
$ | 4.25 |  |  |  | 50,000 |  |  |  | - |  |  |  | 3.75 |  |  |  | 50,000 |  |  |  | - |
$ | 4.38 |  |  |  | 244,286 |  |  |  | - |  |  |  | 1.25 |  |  |  | 244,286 |  |  |  | - |
$ | 7.00 |  |  |  | 536,335 |  |  |  | - |  |  |  | 2.00 |  |  |  | 516,679 |  |  |  | - |
Schedule of Fair Value of Stock Option Awards |  | The fair value of stock option awards accounted for under ASC 718 was estimated at the date of grant using a Black-Scholes option-pricing model with the following assumptions: Schedule of Fair Value of Stock Option Awards
|  | Year Ended December 31, 2023 |  |  | Year Ended December 31, 2022 |
Expected term (years) |  |  | 2.88 to 3.25 |  |  |  | 2.50 to 3.00 |
Expected volatility |  |  | 75.40% to 89.93 | % |  |  | 100.81% to 110.74 | %
Risk-free interest rate |  |  | 3.71% to 4.27 | % |  |  | 2.90% to 3.47 | %
Dividend rate |  |  | 0 | % |  |  | 0 | %
Schedule of Fair Value of Stock Option Awards | The fair value of stock option awards accounted for under ASC 718 was estimated at the date of grant using a Black-Scholes option-pricing model with the following assumptions for the options granted during the nine months ended September 30, 2024 and 2023. Schedule of Fair Value of Stock Option Awards
|  | September 30, 2024 |  |  | September 30, 2023 |
Expected term (years) |  |  | 2.66 to 3.06 |  |  |  | 2.88 to 3.25 |
Expected volatility |  |  | 81.15 % to 83.04 | % |  |  | 75.40% to 89.93 | %
Risk-free interest rate |  |  | 4.71 % to 4.76 | % |  |  | 3.71% to 4.27 | %
Dividend rate |  |  | 0 |  |  |  | 0 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration