XML 156 R54.htm IDEA: XBRL DOCUMENT v3.24.4
Stock Options (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 09, 2023
Jan. 24, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2022
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 11, 2017
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Expected term               3 years      
Purchase of shares 50,000                    
Common stock par value     $ 0.0001     $ 0.0001   $ 0.0001 $ 0.0001   $ 0.0001
Options exercisable     $ 6.27     $ 6.27          
Granted shares           63,409   1,065,000 367,500    
Options outstanding     154,310     154,310   109,493 1,358,122 1,137,479  
Weighted-average grant-date fair value of options granted               $ 0.80 $ 1.63    
Unrecognized stock-based compensation     $ 232,353     $ 232,353   $ 498,454 $ 475,097    
Unvested stock options weighted average fair value     $ 7.25     $ 7.25   $ 0.94 $ 2.05    
Share based compensation     $ 116,193     $ 435,908   $ 920,108 $ 1,012,592    
Stock based charges relating to purchase of machinery                 63,612    
Stock based charges relating to acquisition         $ 60,435            
Weighted average remaining contractual life           39 months          
Granted options           5 years          
Recognized over a weighted-average period           12 months          
General and Administrative Expense [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share based compensation       $ 178,895   $ 432,567 $ 796,606 906,745 915,797    
Research and Development Expense [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share based compensation           $ 3,341   $ 13,363 $ 96,795    
Minimum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Expected term           2 years 7 months 28 days 2 years 10 months 17 days 2 years 10 months 17 days 2 years 6 months    
Maximum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Expected term           3 years 21 days 3 years 3 months 3 years 3 months 3 years    
Employees and Consultant [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Purchase of shares               90,000      
Employees and Consultant [Member] | Minimum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Options exercisable               $ 0.82      
Employees and Consultant [Member] | Maximum [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Options exercisable               $ 1.30      
2023 Equity Incentive Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Stock available for issuance   1,400,000                  
Number of stock issuance   3,500,000                  
Expected term               5 years      
Purchase of shares               975,000      
Common stock par value               $ 0.0001      
Options exercisable               $ 1.37      
Granted shares               660,000      
2022 Equity Incentive Plan [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Granted shares               405,000      
Options outstanding               1,748,836