XML 54 R42.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Business Segments and Geographic Data (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Business Segments and Geographic Data [Abstract] |
Schedule of Segment Reporting Information by Segment | The following tables reflect results of operations from our business segments for the periods indicated below: Year Ended December 31, 2016
|  | Dermatology Recurring Procedures |  |  | Dermatology Procedures Equipment |  |  | Dermatology Imaging |  |  | TOTAL |
Revenues |  | $ | 24,558 |  |  | $ | 7,065 |  |  | $ | 134 |  |  | $ | 31,757 |
Costs of revenues |  |  | 8,763 |  |  |  | 3,506 |  |  |  | 367 |  |  |  | 12,636 |
Gross profit |  |  | 15,795 |  |  |  | 3,559 |  |  |  | (233 | ) |  |  | 19,121 |
Gross profit % |  |  | 64.3 | % |  |  | 50.4 | % |  |  | (173.9 | %) |  |  | 60.2 | %
Allocated operating expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Engineering and product development |  |  | 1,288 |  |  |  | 210 |  |  |  | 431 |  |  |  | 1,929 |
Selling and marketing expenses |  |  | 12,591 |  |  |  | 375 |  |  |  | 186 |  |  |  | 13,152 |
Unallocated operating expenses |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 7,637 |
|  |  | 13,879 |  |  |  | 585 |  |  |  | 617 |  |  |  | 22,718 |
Income (loss) from operations |  |  | 1,916 |  |  |  | 2,974 |  |  |  | (850 | ) |  |  | (3,597 | )
Interest expense, net |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (4,900 | )
Change in fair value of warrant liability |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 5,396 |
Other income (expense), net |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 21 |
Income (loss) before income taxes |  | $ | 1,916 |  |  | $ | 2,974 |  |  | $ | (850 | ) |  | $ | (3,080 | )
Year Ended December 31, 2015
|  | Dermatology Recurring Procedures |  |  | Dermatology Procedures Equipment |  |  | Dermatology Imaging |  |  | TOTAL |
Revenues |  | $ | 14,616 |  |  | $ | 3,591 |  |  | $ | 288 |  |  | $ | 18,495 |
Costs of revenues |  |  | 4,680 |  |  |  | 1,989 |  |  |  | 7,050 |  |  |  | 13,719 |
Gross profit |  |  | 9,936 |  |  |  | 1,602 |  |  |  | (6,762 | ) |  |  | 4,776 |
Gross profit % |  |  | 68.0 | % |  |  | 44.6 | % |  |  | (2347.8 | %) |  |  | 25.8 | %
Allocated operating expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Engineering and product development |  |  | 676 |  |  |  | 104 |  |  |  | 1,249 |  |  |  | 2,029 |
Selling and marketing expenses |  |  | 7,128 |  |  |  | 193 |  |  |  | 1,873 |  |  |  | 9,194 |
Unallocated operating expenses |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10,028 |
|  |  | 7,804 |  |  |  | 297 |  |  |  | 3,122 |  |  |  | 21,251 |
Income (loss) from operations |  |  | 2,132 |  |  |  | 1,305 |  |  |  | (9,884 | ) |  |  | (16,475 | )
Interest expense, net |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (10,200 | )
Change in fair value of warrant liability |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,814 |
Other income (expense), net |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 33 |
Income (loss) before income taxes |  | $ | 2,132 |  |  | $ | 1,305 |  |  | $ | (9,884 | ) |  | $ | (24,828 | )
Schedule of Net Revenues by Geographic Areas | For the year ended December 31, 2016 and 2015 there were no material net revenues attributable to any individual foreign country. Net revenues by geographic area were, as follows:
|  | Years Ended December 31, |
|  | 2016 |  |  | 2015 |
Domestic |  | $ | 25,536 |  |  | $ | 14,724 |
Foreign |  |  | 6,221 |  |  |  | 3,771 |
|  | $ | 31,757 |  |  | $ | 18,495 |
Summary of Total Assets by Reportable Segment | As of December 31, 2016 and 2015, total assets by reportable segment were as follows:
|  | December 31, |
Assets: |  | 2016 |  |  | 2015 |
Dermatology Recurring Procedures |  | $ | 34,612 |  |  | $ | 40,420 |
Dermatology Procedures Equipment |  |  | 3,980 |  |  |  | 5,364 |
Dermatology Imaging |  |  | 265 |  |  |  | 661 |
Other unallocated assets |  |  | 4,336 |  |  |  | 3,634 |
Consolidated total |  | $ | 43,193 |  |  | $ | 50,079 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph a -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 + Details
Name: | us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration