XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Business and Geographical Reporting Segments (Tables)
9 Months Ended
Sep. 30, 2025
Business and Geographical Reporting Segments [Abstract]  
Segment Reporting Information by Segment
The following tables present results of operations from the Company’s business segments for the periods indicated below (in thousands, except gross profit %):

   
Three Months Ended September 30, 2025
   
Nine Months Ended September 30, 2025
 
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
 
                                     
Revenues, net
 
$
5,546
   
$
1,383
   
$
6,929
   
$
15,392
   
$
6,012
   
$
21,404
 
Cost of revenues
   
2,130
      615      
2,745
     
6,003
     
3,134
     
9,137
 
Gross profit
   
3,416
     
768
     
4,184
     
9,389
     
2,878
     
12,267
 
Gross profit %
   
61.6
%
   
55.5
%
   
60.4
%
   
61.0
%
   
47.9
%
   
57.3
%
                                                 
Allocated expenses:
                                               
Engineering and product development
   
138
     
34
     
172
     
261
     
93
     
354
 
Selling and marketing
   
2,562
     
639
     
3,201
     
7,087
     
2,770
     
9,857
 
Unallocated expenses:
                                               
General and administrative
   
     
     
2,668
     
     
     
7,928
 
Settlement gains
   
     
     
(684
)
   
     
     
(684
)
Total allocated and unallocated expenses
   
2,700
     
673
     
5,357
     
7,348
     
2,863
     
17,455
 
Income (loss) from operations
   
716
      95      
(1,173
)
   
2,041
      15      
(5,188
)
Interest expense
   
     
     
(498
)
   
     
     
(1,475
)
Interest income
   
     
     
49
     
     
     
344
 
Net income (loss)
 
$
716
   
$
95    
$
(1,622
)
 
$
2,041
   
$
15    
$
(6,319
)

   
Three Months Ended September 30, 2024
   
Nine Months Ended September 30, 2024
 
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
 
                                     
Revenues, net
 
$
5,381
   
$
3,416
   
$
8,797
   
$
15,416
   
$
8,570
   
$
23,986
 
Cost of revenues
   
1,861
     
1,650
     
3,511
     
5,806
     
4,721
     
10,527
 
Gross profit
   
3,520
     
1,766
     
5,286
     
9,610
     
3,849
     
13,459
 
Gross profit %
   
65.4
%
   
51.7
%
   
60.1
%
   
62.3
%
   
44.9
%
   
56.1
%
                                                 
Allocated expenses:
                                               
Engineering and product development
   
180
     
63
     
243
     
521
     
162
     
683
 
Selling and marketing
   
2,542
     
485
     
3,027
     
7,974
     
1,241
     
9,215
 
Unallocated expenses:
                                               
General and administrative
   
     
     
3,621
     
     
     
8,531
 
Total allocated and unallocated expenses
   
2,722
     
548
     
6,891
     
8,495
     
1,403
     
18,429
 
Income (loss) from operations
   
798
     
1,218
     
(1,605
)
   
1,115
     
2,446
     
(4,970
)
Interest expense
   
     
     
(537
)
   
     
     
(1,592
)
Interest income
   
     
     
68
     
     
     
167
 
Other income
   
     
     
     
     
     
864
 
Net income (loss)
 
$
798
   
$
1,218
   
$
(2,074
)
 
$
1,115
   
$
2,446
   
$
(5,531
)
Depreciation and Amortization by Reportable Segment
The following table presents depreciation and amortization by reportable segment for the periods indicated below (in thousands):

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
Dermatology recurring procedures
 
$
841
   
$
1,065
   
$
3,070
   
$
3,259
 
Dermatology procedures equipment
   
23
     
171
     
231
     
469
 
Unallocated expenses
   
     
3
     
1
     
10
 
Total
 
$
864
   
$
1,239
   
$
3,302
   
$
3,738
 
Disaggregation of Revenue by Geographical Region
The following tables present the Company’s revenue disaggregated by geographical region for the periods indicated below (in thousands). Domestic refers to revenue from customers based in the United States, and foreign revenue is derived from the Company’s distributors primarily in Asia.

   
Three Months Ended September 30, 2025
   
Nine Months Ended September 30, 2025
 
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
 
                                     
Domestic
 
$
5,076
   
$
142
   
$
5,218
   
$
13,987
   
$
688
   
$
14,675
 
China
   
     
130
     
130
     
     
2,623
     
2,623
 
Middle East
   
     
172
     
172
     
     
1,190
     
1,190
 
Other foreign
   
470
     
939
     
1,409
     
1,405
     
1,511
     
2,916
 
Total
 
$
5,546
   
$
1,383
   
$
6,929
   
$
15,392
   
$
6,012
   
$
21,404
 

   
Three Months Ended September 30, 2024
   
Nine Months Ended September 30, 2024
 
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
   
Dermatology Recurring Procedures
   
Dermatology Procedures Equipment
   
Total
 
                                     
Domestic
 
$
4,893
   
$
677
   
$
5,570
   
$
14,136
   
$
1,275
   
$
15,411
 
China
   
     
1,045
     
1,045
     
     
3,165
     
3,165
 
Middle East
   
     
724
     
724
     
     
1,438
     
1,438
 
Other foreign
   
488
     
970
     
1,458
     
1,280
     
2,692
     
3,972
 
Total
 
$
5,381
   
$
3,416
   
$
8,797
   
$
15,416
   
$
8,570
   
$
23,986
 
Total Assets by Reportable Segment
The following table presents total assets by reportable segment (in thousands):

   
September 30, 2025
   
December 31, 2024
 
             
Dermatology recurring procedures
 
$
17,455
   
$
20,521
 
Dermatology procedures equipment
   
5,495
     
5,081
 
Other unallocated assets
   
7,767
     
9,326
 
Total
 
$
30,717
   
$
34,928