XML 43 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Details) - USD ($)
 1 Months Ended 9 Months Ended
Mar. 06, 2023
Feb. 17, 2023
Feb. 14, 2023
Sep. 30, 2023
Mar. 20, 2023
Dec. 31, 2022
Mar. 30, 2022
Jan. 31, 2022
Stockholders’ Equity (Details) [Line Items]                
Preferred stock, authorized (in Shares)       5,000,000   5,000,000    
Preferred stock, par value (in Dollars per share)       $ 0.0001   $ 0.0001    
Preferred stock, shares issued (in Shares)            
Preferred stock, shares outstanding (in Shares)            
Subscriptions receivable               $ 37,500
Stock repurchase         $ 500,000      
Shares purchased (in Shares)       105,931        
Common stock       $ 49,710        
Average price, per share (in Dollars per share)       $ 0.469        
Common stock issued (in Shares)   1,686,755            
Common stock exercise price (in Dollars per share) $ 4.15 $ 4.15 $ 4.15          
Gross proceeds   $ 7,000,000            
Net proceeds   5,958,470            
Net offering expenses   $ 1,041,530            
Deferred offering costs           $ 202,599    
Warrants issued       $ 4.565   $ 1,686,747    
Warrants exercisable per share (in Dollars per share)       $ 4.565        
Warrants expire       Feb. 14, 2028        
Fair value of these warrant       $ 3,657,258        
Dividend yield       0.00%        
Volatilities rate       69.80%        
Risk-free interest rates       4.03%        
Holding period       5 years        
Shares reserved (in Shares)             2,500,000  
Aggregate stock options shares (in Shares) 60,000   400,000          
Stock options, description       The options vest as to (i) 340,000 of such options on February 14, 2023; and (ii) the remaining 60,000 options vest quarterly (5,000 each quarter) beginning on May 14, 2023 and each quarter thereafter through February 14, 2026.        
Stock options valued $ 33,972   $ 1,023,290          
Total stock-based expenses       $ 914,426        
Balance remains future vesting periods       $ 142,835        
Weighted average period       2 years 5 months 8 days        
Aggregate intrinsic value       $ 0        
Shares of vested warrants (in Shares)       1,686,747        
Stock Option [Member]                
Stockholders’ Equity (Details) [Line Items]                
Dividend yield       0.00%        
Minimum [Member]                
Stockholders’ Equity (Details) [Line Items]                
Volatilities rate       68.80%        
Risk-free interest rates       3.95%        
Maximum [Member]                
Stockholders’ Equity (Details) [Line Items]                
Volatilities rate       71.60%        
Risk-free interest rates       4.00%