XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
 12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

As of December 31, 2024 and 2023, components of deferred tax assets and liabilities are as follows:

 

   December 31,
2024		   December 31,
2023		 
Net operating loss carryforward  $     1,407,458   $        795,489 
Research and development   618,007    366,256 
Total deferred tax assets   2,025,465    1,161,745 
Valuation allowance   (2,025,465)   (1,161,745)
Net Deferred Tax Assets  $
-
   $
-
 
Schedule of Effective Tax Rate

A reconciliation of the effective tax rate with the statutory Federal income tax rate was as follows for the years ended December 31, 2024 and 2023:

 

   For the
Year ended
December 31,
2024		   For the
Year ended
December 31,
2023		 
Federal tax benefit at statutory rate      (21.0)%      (21.0)%
State tax benefit, net of Federal tax benefit   (5.1)%   (5.1)%
Non-deductible expenses   0.9%   6.2%
Change in estimated effective tax rate   0.0%   (1.4)%
Change in valuation allowance   25.2%   21.3%
Effective tax rate   0%   0%