XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,056,634) $ (1,721,383)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization expense 86,311 22,846
Stock-based compensation 63,353 49,241
Realized gain on short-term investments (14,050) (119,715)
Unrealized gain on short-term investments (8,615)
Non-cash transaction fees 764
Change in operating assets and liabilities:    
Accounts receivable (9,368) 8
Prepaid expenses and other current assets (179,285) (191,699)
Accounts payable (88,074) 81,779
Accrued expenses 192,577 40,292
Deferred revenue (560)
NET CASH USED IN OPERATING ACTIVITIES (2,014,345) (1,837,867)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of short-term investments (13,313,986) (2,096,293)
Purchase of equity securities (199,998)
Proceeds from sale of short-term investments 3,194,096 2,617,205
Increase in capitalized internal-use software development costs (44,900) (23,310)
Purchase of intangible asset (500,000) (150,000)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (10,664,790) 147,604
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of common stock units 159,060
Proceeds from exercise of pre-funded warrants 104
Proceeds from sale of pre-funded warrants 2,897,924
Purchase and cancellation of treasury shares (19,602)
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,037,486
NET (DECREASE) INCREASE IN CASH (12,679,135) 1,347,223
CASH, beginning of period 14,398,099 1,024,710
CASH, end of period 1,718,964 2,371,933
Cash paid for:    
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Unrealized loss on short-term investments 69,040 (92,370)
Common stock issued for intangible asset $ 248,000