XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 6,496 $ 4,519
Prepaid expenses and other current assets 40,500 6,750
Prepaid income taxes 66,525
Cash and marketable securities held in Trust Account 1,565,078
Total Current Assets 113,521 1,576,347
Cash and marketable securities held in Trust Account 8,476,424 9,308,328
Total Assets 8,589,945 10,884,675
Current Liabilities:    
Accounts payable and accrued expenses 704,831 449,114
Excise tax payable 1,874,990 1,864,106
Common stock to be redeemed [1] 1,565,078
Income tax payable 49,061
Convertible promissory note 1,527,001 944,118
Total Current Liabilities 4,156,822 4,921,477
Deferred tax liability 13,661
Warrant liabilities 957,234 156,639
Total Liabilities 5,114,056 5,091,777
Commitments and Contingencies (Note 6)  
Common stock subject to possible redemption, 738,075 and 833,469 shares at redemption value of approximately $11.59 and $11.10 at June 30, 2024 and December 31, 2023, respectively 8,550,909 9,252,208
Stockholders’ Deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding at June 30, 2024 and December 31, 2023 (excluding 738,075 and 833,469 shares subject to possible redemption at June 30, 2024 and December 31, 2023, respectively) 519 519
Accumulated deficit (5,075,539) (3,459,829)
Total Stockholders’ Deficit (5,075,020) (3,459,310)
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit 8,589,945 10,884,675
Related Party    
Current Liabilities:    
Due to related party $ 50,000 $ 50,000
[1] In connection with the special meeting of stockholders to vote on extending the Combination Period, on December 21, 2023, 140,663 shares of the Company’s common stock were redeemed at a per share price of $11.13. In January 2024, $1,565,078 was paid from the Trust Account to redeeming stockholders in connection with the extension. As a result, the Company has recorded a liability of $1,565,078 as common stock to be redeemed and reduced common stock subject to possible redemption as of December 31, 2023 on the consolidated balance sheet.