XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (30,146,586) $ (2,056,885)
Adjustments to reconcile net loss to net cash from operating activities:    
Non-cash loss on debt financing    200,000
Changes in fair value of derivative liabilities (243,475) (2,144,566)
Loss on settlement of debt 26,837,837 1,478,792
Accretion of interest on convertible debt 492,296 934,261
Stock based compensation 1,265,625 121,685
Changes in operating assets and liabilities:    
Prepaid expenses and deposits (15,000) (103,950)
Deferred financing costs    23,368
Accounts payable and accrued liabilities 291,359 716,371
Research agreement obligations    76,367
NET CASH USED IN OPERATING ACTIVITIES (1,517,944) (754,557)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of shares, net 2,097,500 231,651
Convertible notes, net    335,000
Proceeds from loans payable 500   
Repayment of promissory notes    159,000
Advances from (to) related parties (15,000)  
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,083,000 725,651
INCREASE (DECREASE) IN CASH 565,056 (28,906)
CASH, BEGINNING OF PERIOD 48,589 33,839
CASH, END OF PERIOD 613,645 4,933
Supplemental cash flow information and non-cash investing and financing activities:    
Conversion of convertible debt, accounts payable, loan, promissory notes, and accrued interest $ 8,425,669 [1] $ 1,219,087
[1] (1) The fair value of the debt converted during the nine months ended September 30, 2014 was determined to be $35,263,506.