XML 14 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) AS RESTATED - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Accumulated Other Comprehensive Loss [Member]
Beginning Balance, Amount at Dec. 31, 2013 $ (8,768,003) $ 1,466 $ 46,715,500 $ (55,426,635) $ (58,334)
Beginning Balance, Share at Dec. 31, 2013   1,465,712      
Convertible notes, promissory notes, loan payable-related party, due to related parties and accrued interest converted into Series A and B preferred stock and immediately converted into commons stock,Amount 30,951,078 $ 14,049 30,937,029    
Convertible notes, promissory notes, loan payable-related party, due to related parties and accrued interest converted into Series A and B preferred stock and immediately converted into commons stock,Share   14,048,701      
Conversion of accounts payable to common stock, Amount 4,349,428 $ 1,836 4,347,592    
Conversion of accounts payable to common stock, Share   1,836,361      
Private placement (net of finders' fee) Amount 1,877,500 $ 2,157 1,875,343    
Private placement (net of finders' fee) share   2,157,042      
Foreign exchange translation adjustment 58,334       $ 58,334
Stock- based compensation, Amount 1,391,123 $ 811 1,390,312    
Stock- based compensation, Share   811,000      
Net loss (30,883,096)     (30,883,096)  
Ending Balance, Amount at Dec. 31, 2014 (1,023,636) $ 20,319 85,265,776 (86,309,731)  
Ending Balance, Share at Dec. 31, 2014   20,318,816      
Accounts payable settled in shares, Amount 21,913 $ 118 21,795    
Accounts payable settled in shares, Share   118,450      
Private placement (net of finders' fee) Amount 2,326,015 $ 12,321 2,313,694    
Private placement (net of finders' fee) share   12,363,447      
Fair value of warrants recognized as derivative liabilities in January and March 2015 Financing (9,313,000)   (2,313,694) (6,999,306)  
Fair value of warrants issued on May 28, 2015 (6,133,000)     (6,133,000)  
Exercise of warrants, Amount 9,219,998 $ 37,122 9,182,876    
Exercise of warrants, Share   37,079,990      
Reclassification of Derivative Warrant Liabilities to Equity at exercise date 16,835,000   16,835,000    
Finders' fee on exercise of warrants (767,995)   (767,995)    
Shares issued in settlement, Amount 26,473 $ 50 26,423    
Shares issued in settlement, Share   49,950      
Stock- based compensation, Amount 1,514,266 $ 621 1,513,645    
Stock- based compensation, Share   620,110      
Net loss (34,066,390)     (34,066,390)  
Ending Balance, Amount at Dec. 31, 2015 $ (21,360,356) $ 70,551 $ 112,077,520 $ (133,508,427)  
Ending Balance, Share at Dec. 31, 2015   70,550,763