XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (34,066,390) $ (30,883,096)
Adjustments to reconcile net loss to net cash from operating activities:    
Changes in fair value of derivative liabilities 27,872,585 (581)
Loss on extinguishment of debt   26,884,231
Loss on settlement agreement 24,697  
Accretion of discount on convertible notes   492,296
Non-cash interest and finance charges 10,925 83,247
Stock based compensation 1,705,067 1,391,123
Foreign exchange loss   58,334
Changes in operating assets and liabilities:    
Prepaid expenses and deposits 13,701 (67,500)
Accounts payable and accrued liabilities 96,018 (145,199)
NET CASH USED IN OPERATING ACTIVITIES (4,343,397) (2,187,145)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of shares, net of finders' fee 2,326,015 1,877,500
Convertible notes issuance   418,000
Proceeds from exercise of warrants 9,219,998  
Finders' fee on exercise of warrants (767,996)  
Repayment of promissory notes   (15,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 10,778,017 2,280,500
INCREASE IN CASH 6,434,620 93,355
CASH, BEGINNING OF YEAR 141,944 48,589
CASH, END OF YEAR 6,576,564 141,944
SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES    
Accounts payable settled in common stock 22,000 2,415,000
Fair value of issuance of warrants in January and March 2015 financing 9,313,000  
Issuance of additional warrants in May 28, 2015 transaction 6,133,000  
Reclassification of Derivative Warrant Liabilities to Equity at exercise date $ 16,835,000  
Conversion of debt obligations into common stock:    
Accrued interest   525,000
Convertible notes payable   4,116,000
Loans payable, related party   42,000
Promissory notes, related party   210,000
Due to related parties   369,000
Fair value derivative liability - conversion option at conversion   $ 708,000