XML 31 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (12,163,620) $ (10,731,315)
Reconciliation of net loss to net cash used in operating activities:    
Stock-based compensation 537,540 245,864
Changes in operating assets and liabilities:    
Prepaid expenses and deposits (175,033) 504,409
Other receivables 977,303 (1,318,888)
Related party payable (1,710,500) 380,845
Accounts payable and accrued expenses (454,570) 8,761
Deferred revenue 974,799  
Net cash used in operating activities (12,014,081) (10,910,324)
Cash Flows from Financing Activities:    
Proceeds from issuance of common stock, net 9,863,883 14,929,155
Proceeds from exercise of warrants and stock options 605 62,159
Net cash provided by financing activities 9,864,488 14,991,314
Net (decrease) increase in cash, cash equivalents, and restricted cash (2,149,593) 4,080,990
Cash, cash equivalents, and restricted cash at beginning of the year 19,192,440 15,111,450
Cash, cash equivalents, and restricted cash at end of the year $ 17,042,847 $ 19,192,440