XML 154 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held for sale at March 31:

$ in thousands
March 31, 2013
 
March 31, 2012
 
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One- to four-family
$
73,625

 
20
%
 
$
66,313

 
16
%
Multifamily
56,427

 
15
%
 
78,859

 
19
%
Non-residential
203,813

 
55
%
 
207,505

 
50
%
Construction
1,228

 
%
 
16,471

 
4
%
Business
35,795

 
10
%
 
44,424

 
11
%
Consumer and other (1)
247

 
%
 
1,258

 
%
Total loans receivable
371,135

 
100
%
 
414,830

 
100
%
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
Premium on loans
686

 
 
 
137

 
 
Less:
 
 
 
 
 
 
 
Deferred fees and loan discounts, net
(1,699
)
 
 
 
(2,109
)
 
 
Allowance for loan losses
(10,989
)
 
 
 
(19,821
)
 
 
Total loans receivable, net
$
359,133

 
 
 
$
393,037

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
$
13,107

 
 
 
$
29,626

 
 
(1) 
Includes personal loans
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2013:

 
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

 
Charge-offs
 
2,103

 
226

 
1,148

 
151

 
2,274

 
1

 
5,903

 
Recoveries
 
15

 
91

 

 
22

 
265

 
5

 
398

 
Provision for Loan Losses
 
1,279

 
(4,866
)
 
(2,263
)
 
(1,403
)
 
3,982

 
(56
)
 
(3,327
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
3,496

 
$
408

 
$
3,298

 
$

 
$
3,759

 
$
28

 
$
10,989

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
3,179

 
409

 
3,103

 

 
1,959

 
28

 
8,678

 
Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
317

 

 
194

 

 
1,800

 

 
2,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following is an analysis of the loan receivable balances showing the methods of evaluating the loan portfolio for impairment for the fiscal year ended March 31, 2013:
 
 
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
73,987

 
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
$
250

 
$
370,122

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance: collectively evaluated for impairment
 
67,619

 
55,991

 
186,336

 

 
28,904

 
250

 
339,100

 
Ending Balance: individually evaluated for impairment
 
6,368

 
616

 
16,435

 
1,230

 
6,373

 

 
31,022

The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2012:
 
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family Residential
 
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer and Other
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
2,923

 
$
6,223

 
$
3,999

 
$
6,944

 
$
2,965

 
$
93

 
$
23,147

 
Charge-offs
 
3,730

 
6,250

 
5,111

 
5,961

 
875

 
8

 
21,935

 
Recoveries
 
469

 
6

 
2

 
1,677

 
113

 

 
2,267

 
Provision for Loan Losses
 
4,643

 
5,430

 
7,819

 
(1,128
)
 
(417
)
 
(5
)
 
16,342

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
 
$
4,305

 
$
5,409

 
$
6,709

 
$
1,532

 
$
1,786

 
$
80

 
$
19,821

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
4,098

 
5,348

 
6,177

 
1,484

 
1,685

 
80

 
18,872

 
Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
207

 
61

 
532

 
48

 
101

 

 
949

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following is an analysis of the loan receivable balances showing the methods of evaluating the loan portfolio for impairment for the fiscal year ended March 31, 2012:
 
 
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
66,172

 
$
78,984

 
$
206,022

 
$
16,433

 
$
43,982

 
$
1,265

 
$
412,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance: collectively evaluated for impairment
 
63,866

 
77,976

 
185,249

 
10,346

 
38,124

 
1,265

 
376,826

 
Ending Balance: individually evaluated for impairment
 
2,306

 
1,008

 
20,773

 
6,087

 
5,858

 

 
36,032

Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following is an analysis of the allowance for loan losses for the years ended March 31:

$ in thousands
2013
 
2012
 
2011
Balance at beginning of the year
$
19,821

 
$
23,147

 
$
12,000

Provision for loan losses
(3,327
)
 
16,342

 
27,114

Recoveries of amounts previously charged-off
398

 
2,267

 
52

Charge-offs of loans
(5,903
)
 
(21,935
)
 
(16,019
)
Balance at end of the year
$
10,989

 
$
19,821

 
$
23,147

 
Non performing loans [Table Text Block]
The following is a summary of non-accrual loans at March 31, 2013 and 2012.
$ in thousands
March 31, 2013
March 31, 2012
Loans accounted for on a non-accrual basis:
 
 
Gross loans receivable:
 
 
One-to-four family
$
7,642

$
6,988

Multifamily
423

2,923

Commercial real estate
14,788

24,467

Construction
1,230

11,325

Business
6,505

8,862

Consumer
38

23

Total non-accrual loans
$
30,626

$
54,588

 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of March 31, 2013, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
53,419

 
$
165,965

 
$

 
$
23,651

Special Mention

 
3,400

 

 
2,922

Substandard
3,188

 
33,406

 
1,230

 
8,704

Doubtful

 

 

 

Loss

 

 

 

Total
$
56,607

 
$
202,771

 
$
1,230

 
$
35,277

 
 
 
 
 
 
 
 
 
One-to-four family Residential
 
Consumer and Other
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
66,344

 
$
212

 
 
 
 
Non-Performing
7,643

 
38

 
 
 
 
Total
$
73,987

 
$
250

 
 
 
 
As of March 31, 2012, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multi-Family Mortgage
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
74,900

 
$
167,607

 
$
201

 
$
25,963

Special Mention
381

 
1,456

 
6,108

 
4,954

Substandard
3,703

 
36,959

 
10,124

 
12,551

Doubtful

 

 

 
514

Loss

 

 

 

Total
$
78,984

 
$
206,022

 
$
16,433

 
$
43,982

 
 
 
 
 
 
 
 
 
One-to-four family Residential
 
Consumer and Other
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
59,185

 
$
1,242

 
 
 
 
Non-Performing
6,987

 
23

 
 
 
 
Total
$
66,172

 
$
1,265

 
 
 
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2013.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater Than 90 Days
 
Total Past Due
 
Non-performing TDR
 
Performing TDR (1)
 
Impaired(2)
 
Current
 
Total Financing Receivables
One-to-four family residential
$
348

 
$
28

 
$
4,501

 
$
4,877

 
$
3,141

 
$
2,670

 
$

 
$
63,299

 
$
73,987

Multi-family mortgage
238

 
1,142

 
423

 
1,803

 

 
616

 

 
54,188

 
56,607

Commercial real estate
220

 
846

 
2,671

 
3,737

 
9,097

 
1,290

 
3,020

 
185,627

 
202,771

Construction

 

 

 

 

 

 
1,230

 

 
1,230

Business
261

 
148

 
1,439

 
1,848

 
4,447

 
464

 
619

 
27,899

 
35,277

Consumer and other
6

 
1

 
38

 
45

 

 

 

 
205

 
250

Total
$
1,073

 
$
2,165

 
$
9,072

 
$
12,310

 
$
16,685

 
$
5,040

 
$
4,869

 
$
331,218

 
$
370,122

(1) 
The performing TDR category details those loans that the Company has determined that the future collection of principal and interest is reasonably assured. This generally represents those borrowers who have performed according to the restructured terms for a period of at least six months.
(2) 
Consists of loans which are less than 90 days past due but impaired due to other risk characteristics.
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2012. Also included are loans that are 90 days or more past due as to interest and principal and still accruing because they are well secured and in the process of collection.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater Than 90 Days
 
Total Past Due
 
Non-performing TDR
 
Performing TDR (1)
 
Impaired(2)
 
Current
 
Total Financing Receivables
One-to-four family residential
$
2,381

 
$

 
$
4,681

 
$
7,062

 
$
2,306

 
$
2,690

 

 
$
54,114

 
$
66,172

Multi-family mortgage
3,220

 
427

 
1,915

 
5,562

 
1,008

 

 

 
72,414

 
78,984

Commercial real estate
11,455

 

 
9,406

 
20,861

 
13,061

 
430

 
2,000

 
169,669

 
206,022

Construction

 

 
11,086

 
11,086

 
239

 

 

 
5,108

 
16,433

Business
3,937

 
954

 
4,353

 
9,244

 
4,428

 
341

 
81

 
29,888

 
43,982

Consumer and other
37

 
1

 
23

 
61

 

 

 

 
1,204

 
1,265

Total
$
21,030

 
$
1,382

 
$
31,464

 
$
53,876

 
$
21,042

 
$
3,461

 
$
2,081

 
$
332,397

 
$
412,858

(1) 
The performing TDR category details those loans that the Company has determined that the future collection of principal and interest is reasonably assured. This generally represents those borrowers who have performed according to the restructured terms for a period of at least six months.
(2) 
Consists of loans which are less than 90 days past due but impaired due to other risk characteristics.
Impaired Financing Receivables [Table Text Block]
The following tables present information on impaired loans with the associated allowance amount, if applicable, and the interest income recognized during the years ended March 31, 2013 and 2012. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.

Impaired Loans by Class
As of and for the year ended March 31, 2013
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Average Balance
 
Interest income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
1,319

 
$
1,460

 

 
$
1,215

 
$
47

Multi-family mortgage
616

 
616

 

 
308

 
5

Commercial real estate
11,070

 
11,270

 

 
9,865

 
235

Construction
1,230

 
1,492

 

 
1,230

 
53

Business
1,080

 
2,002

 

 
1,136

 
41

Consumer and other

 

 

 

 

Total
$
15,315

 
$
16,840

 
$

 
$
13,754

 
$
381

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
5,049

 
$
5,244

 
$
317

 
$
5,363

 
$
57

Multi-family mortgage

 

 

 

 

Commercial real estate
5,365

 
5,913

 
194

 
6,302

 
133

Construction

 

 

 

 

Business
5,293

 
5,293

 
1,800

 
4,932

 
254

Consumer and other

 

 

 

 

Total
$
15,707

 
$
16,450

 
$
2,311

 
$
16,597

 
$
444

 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
6,368

 
$
6,704

 
$
317

 
$
6,578

 
$
104

Multi-family mortgage
616

 
616

 

 
308

 
5

Commercial real estate
16,435

 
17,183

 
194

 
16,167

 
368

Construction
1,230

 
1,492

 

 
1,230

 
53

Business
6,373

 
7,295

 
1,800

 
6,068

 
295

Consumer and other

 

 

 

 

Total
$
31,022

 
$
33,290

 
$
2,311

 
$
30,351

 
$
825

Impaired Loans by Class
As of and for the year ended March 31, 2012
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Average Balance
 
Interest income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
628

 
$
628

 

 
$
1,404

 
$
78

Multi-family mortgage
194

 
194

 

 
195

 
21

Commercial real estate
6,304

 
6,304

 

 
7,375

 
89

Construction
5,406

 
5,670

 

 
4,603

 
859

Business
4,983

 
5,417

 

 
5,242

 
203

Consumer and other

 

 

 

 

Total
$
17,515

 
$
18,213

 

 
$
18,819

 
$
1,250

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
1,679

 
$
1,760

 
$
207

 
$
4,343

 
$
103

Multi-family mortgage
814

 
879

 
61

 
1,391

 
70

Commercial real estate
14,469

 
15,068

 
532

 
15,453

 
340

Construction
681

 
1,613

 
48

 
896

 

Business
1,089

 
1,776

 
101

 
1,336

 
110

Consumer and other

 

 

 

 

Total
$
18,732

 
$
21,096

 
$
949

 
$
23,419

 
$
623

 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
2,307

 
$
2,388

 
$
207

 
$
5,746

 
$
181

Multi-family mortgage
1,008

 
1,073

 
61

 
1,586

 
91

Commercial real estate
20,773

 
21,372

 
532

 
22,828

 
429

Construction
6,087

 
7,283

 
48

 
5,499

 
859

Business
6,072

 
7,193

 
101

 
6,470

 
313

Consumer and other

 

 

 

 

Total
$
36,247

 
$
39,309

 
$
949

 
$
42,129

 
$
1,873

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables presents an analysis of those loan modifications that were classified as TDRs during the twelve month period ended March 31, 2013 and March 31, 2012 :


Modifications to loans during the 12 month period ended
March 31, 2013
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Average Pre-Modification rate
 
Average Post-Modification rate
Allowance recorded
One-to-four family residential
 
2

 
1,414

 
535

 
7.66
%
 
4.00
%
37

Commercial real estate
 
3

 
1,890

 
1,418

 
6.54
%
 
6.38
%
26

Business
 
4

 
2,242

 
2,210

 
7.23
%
 
7.21
%
264

Total
 
9

 
$
5,546

 
$
4,163

 
 
 
 
$
327


Modifications to loans during the 12 month period ended
March 31, 2012
$ in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Average Pre-Modification rate
 
Average Post-Modification rate
Allowance recorded
One-to-four family residential
 
2

 
2,513

 
2,510

 
6.86
%
 
4.21
%
18

Commercial real estate
 
2

 
1,495

 
1,430

 
5.47
%
 
5.42
%
61

Construction
 
6

 
8,862

 
8,840

 
6.81
%
 
6.80
%
2

Business
 
5

 
3,447

 
3,315

 
5.86
%
 
5.87
%

Total
 
15

 
$
16,317

 
$
16,095

 
 
 
 
$
81