XML 36 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Jun. 30, 2015
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at June 30, 2015 and March 31, 2015:
 
 
June 30, 2015
 
March 31, 2015
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
119,799

 
24
%
 
$
125,020

 
26
%
Multifamily
 
96,458

 
20
%
 
93,780

 
19
%
Commercial real estate
 
196,003

 
40
%
 
186,443

 
39
%
Construction
 
5,096

 
1
%
 
5,107

 
1
%
Business
 
72,831

 
15
%
 
70,679

 
15
%
Consumer (1)
 
103

 
%
 
434

 
%
Total loans receivable
 
$
490,290

 
100
%
 
$
481,463

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
2,089

 
 
 
2,233

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(489
)
 
 
 
(503
)
 
 
Allowance for loan losses
 
(4,107
)
 
 
 
(4,477
)
 
 
Total loans receivable, net
 
$
487,783

 
 
 
$
478,716

 
 
 
 
 
 
 
 
 
 
 
Loans HFS
 
$
2,576

 
 
 
$
2,576

 
 
(1) Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three month periods ended June 30, 2015 and 2014, and the fiscal year ended March 31, 2015.

Three months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,989

 
$
534

 
$
1,029

 
99

 
$
813

 
$
13

 
$
4,477

Charge-offs
 
230

 
238

 

 

 
112

 
1

 
581

Recoveries
 

 

 

 

 
93

 
1

 
94

Provision for (Recovery of) Loan Losses
 
(100
)
 
229

 
3

 

 
(3
)
 
(12
)
 
117

Ending Balance
 
$
1,659

 
$
525

 
$
1,032

 
$
99

 
$
791

 
$
1

 
$
4,107

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,557

 
525

 
949

 
99

 
788

 
1

 
3,919

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
102

 

 
83

 
 
3

 

 
188

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
121,165

 
$
97,366

 
$
195,408

 
$
5,065

 
$
72,783

 
$
103

 
$
491,890

Ending Balance: collectively evaluated for impairment
 
113,822

 
96,119

 
192,806

 
5,065

 
67,001

 
103

 
474,916

Ending Balance: individually evaluated for impairment
 
7,343

 
1,247

 
2,602

 

 
5,782

 

 
16,974



Fiscal year ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
687

 

 

 

 
320

 
279

 
1,286

Recoveries
 
380

 
83

 
256

 

 
816

 
5

 
1,540

Provision for (Recovery of) Loan Losses
 
(1,081
)
 
143

 
(1,062
)
 
99

 
(1,388
)
 
279

 
(3,010
)
Ending Balance
 
$
1,989

 
$
534

 
$
1,029

 
$
99

 
$
813

 
$
13

 
$
4,477

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,702

 
353

 
953

 
99

 
801

 
13

 
3,921

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
287

 
181

 
76

 

 
12

 

 
556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
126,527

 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
$
434

 
483,193

Ending Balance: collectively evaluated for impairment
 
119,480

 
93,218

 
183,230

 
5,076

 
65,243

 
434

 
466,681

Ending Balance: individually evaluated for impairment
 
7,047

 
1,488

 
2,621

 

 
5,356

 

 
16,512



Three months ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
                                                                                                                      
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
83

 

 

 

 

 

 
83

Recoveries
 
354

 
8

 
201

 

 
133

 
1

 
697

Provision for (Recovery of) Loan Losses
 
275

 
20

 
(1,223
)
 
201

 
(58
)
 
4

 
(781
)
Ending Balance
 
$
3,923

 
$
336

 
$
813

 
$
201

 
$
1,780

 
$
13

 
$
7,066


Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at June 30, 2015 and March 31, 2015.
$ in thousands
June 30, 2015
 
March 31, 2015
Gross loans receivable:
 
 
 
One-to-four family
$
3,654

 
$
3,664

Multifamily
1,247

 
1,053

Commercial real estate
1,784

 
2,817

Business
1,883

 
861

Total nonaccrual loans
$
8,568

 
$
8,395



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of June 30, 2015, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
96,119

 
$
190,574

 
$
5,065

 
$
64,933

Special Mention
 

 
2,232

 

 
1,056

Substandard
 
1,247

 
2,602

 

 
6,794

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
97,366

 
$
195,408

 
$
5,065

 
$
72,783

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
117,511

 
$
103

Non-Performing
 
 
 
 
 
3,654

 

Total
 
 
 
 
 
$
121,165

 
$
103



As of March 31, 2015, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
93,218

 
$
181,340

 
$
5,076

 
$
62,419

Special Mention
 

 
1,890

 

 
1,065

Substandard
 
1,488

 
2,621

 

 
7,115

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
122,689

 
$
434

Non-Performing
 
 
 
 
 
3,838

 

Total
 
 
 
 
 
$
126,527

 
$
434

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of June 30, 2015 and March 31, 2015.
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$
390

 
$

 
$
3,333

 
$
3,723

 
$
117,442

 
$
121,165

Multifamily
 

 
428

 
819

 
1,247

 
96,119

 
97,366

Commercial real estate
 
2,351

 

 
813

 
3,164

 
192,244

 
195,408

Construction
 

 

 

 

 
5,065

 
5,065

Business
 

 

 
1,883

 
1,883

 
70,900

 
72,783

Consumer
 

 

 

 

 
103

 
103

Total
 
$
2,741

 
$
428

 
$
6,848

 
$
10,017

 
$
481,873

 
$
491,890




March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
464

 
$

 
$
3,574

 
$
4,038

 
$
122,489

 
126,527

Multifamily
 

 
434

 
1,054

 
1,488

 
93,218

 
94,706

Commercial real estate
 
1,150

 
936

 
1,102

 
3,188

 
182,663

 
185,851

Construction
 

 

 

 

 
5,076

 
5,076

Business
 

 

 
123

 
123

 
70,476

 
70,599

Consumer
 

 
1

 

 
1

 
433

 
434

Total
 
$
1,614

 
$
1,371

 
$
5,853

 
$
8,838

 
$
474,355

 
$
483,193

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at June 30, 2015 and March 31, 2015.
 
 
At June 30, 2015
 
At March 31, 2015
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
5,176

 
$
6,357

 
$

 
$
2,752

 
$
3,007

 

Multifamily
 
1,247

 
1,583

 

 
237

 
237

 

Commercial real estate
 
1,866

 
2,036

 

 
1,880

 
1,880

 

Business
 
5,271

 
5,271

 

 
4,568

 
4,652

 

Consumer
 

 

 

 

 

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
2,167

 
2,239

 
102

 
4,295

 
4,541

 
286

Multifamily
 

 

 

 
1,251

 
1,349

 
181

Commercial real estate
 
736

 
736

 
83

 
741

 
741

 
76

Business
 
511

 
595

 
3

 
788

 
788

 
13

Consumer and other
 

 

 

 

 

 

Total
 
$
16,974

 
$
18,817

 
$
188

 
$
16,512

 
$
17,195

 
$
556


    
The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three month period ended June 30, 2015 and 2014.

 
For the Three Months Ended June 30,
 
 
 
2015
 
2014
 
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
5,275

 
$
3

 
$
729

 
$
7

 
Multifamily
 
1,406

 

 

 

 
Commercial real estate
 
1,869

 

 
2,124

 
61

 
Construction
 

 

 

 

 
Business
 
5,294

 
9

 
1,022

 
64

 
Consumer and other
 

 

 

 

 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
One-to-four family
 
2,209

 
$
2

 
6,089

 
31

 
Multifamily
 

 

 
1,437

 
9

 
Commercial real estate
 
739

 

 
2,215

 
20

 
Business
 
511

 

 
3,413

 
55

 
Consumer and other
 

 

 
5

 

 
Total
 
$
17,303

 
$
14

 
$
17,034

 
$
247