XML 45 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at March 31:
 
March 31, 2016
 
March 31, 2015
$ in thousands
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One-to-four family
$
141,243

 
24
%
 
$
125,549

 
26
%
Multifamily
94,202

 
16
%
 
93,692

 
19
%
Commercial real estate
272,497

 
47
%
 
186,504

 
39
%
Construction
5,033

 
1
%
 
5,107

 
1
%
Business
71,277

 
12
%
 
70,765

 
15
%
Consumer (1)
42

 
%
 
434

 
%
Total loans receivable (2)
584,294

 
100
%
 
482,051

 
100
%
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
4,725

 
 
 
1,711

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(5,232
)
 
 
 
(4,428
)
 
 
Total loans receivable, net
$
583,787

 
 
 
$
479,334

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale (2)
$
2,495

 
 
 
$
2,724

 
 
(1) Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2016:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

Charge-offs
 
389

 
340

 

 

 
176

 
517

 
1,422

Recoveries
 
113

 

 
9

 

 
578

 
31

 
731

Provision for (Recovery of) Loan Losses
 
3

 
460

 
770

 
(37
)
 
(193
)
 
492

 
1,495

Ending Balance
 
$
1,697

 
$
622

 
$
1,808

 
$
62

 
$
1,022

 
$
21

 
$
5,232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,602

 
622

 
1,787

 
62

 
548

 
21

 
4,642

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
95

 

 
21

 

 
474

 

 
590

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
143,667

 
$
95,648

 
$
273,470

 
$
5,000

 
$
71,192

 
$
42

 
$
589,019

Ending Balance: collectively evaluated for impairment
 
139,031

 
93,879

 
267,176

 
5,000

 
64,326

 
42

 
569,454

Ending Balance: individually evaluated for impairment
 
4,636

 
1,769

 
6,294

 

 
6,866

 

 
19,565


The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2015:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,396

 
$
422

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,366

Charge-offs
 
687

 
132

 

 

 
320

 
498

 
1,637

Recoveries
 
380

 
82

 
256

 

 
816

 
7

 
1,541

Provision for (Recovery of) Loan Losses
 
(1,119
)
 
130

 
(1,062
)
 
99

 
(1,388
)
 
498

 
(2,842
)
Ending Balance (1)
 
$
1,970

 
$
502

 
$
1,029

 
$
99

 
$
813

 
$
15

 
$
4,428

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,683

 
272

 
953

 
99

 
801

 
15

 
3,823

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
287

 
230

 
76

 

 
12

 

 
605

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance (2)
 
$
127,056

 
$
94,590

 
$
185,966

 
$
5,076

 
$
70,640

 
$
434

 
$
483,762

Ending Balance: collectively evaluated for impairment
 
120,009

 
93,234

 
183,345

 
5,076

 
65,284

 
434

 
467,382

Ending Balance: individually evaluated for impairment
 
7,047

 
1,356

 
2,621

 

 
5,356

 

 
16,380

Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following is an analysis of the allowance for loan losses for the years ended March 31:
$ in thousands
2016
 
2015
Restated (1)
Balance at beginning of the year
$
4,428

 
$
7,366

Charge-offs of loans
1,422

 
1,637

Recoveries of amounts previously charged off
731

 
1,541

Provision for (recovery of) loan losses
1,495

 
(2,842
)
Balance at end of the year
$
5,232

 
$
4,428

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at March 31, 2016 and 2015.
$ in thousands
March 31, 2016
 
March 31, 2015
Loans accounted for on a nonaccrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
2,947

 
$
3,664

Multifamily
1,769

 
1,053

Commercial real estate
5,338

 
2,817

Business
3,896

 
861

Total nonaccrual loans
$
13,950

 
$
8,395

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of March 31, 2016, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
93,879

 
$
262,937

 
$
5,000

 
$
61,331

Special Mention

 
4,239

 

 
2,039

Substandard
1,769

 
6,294

 

 
7,822

Doubtful

 

 

 

Loss

 

 

 

Total
$
95,648

 
$
273,470

 
$
5,000

 
$
71,192

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
140,720

 
$
42

 
 
 
 
Non-Performing
2,947

 

 
 
 
 
Total
$
143,667

 
$
42

 
 
 
 

As of March 31, 2015, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
Pass
$
93,102

 
$
181,455

 
$
5,076

 
$
62,460

Special Mention

 
1,890

 

 
1,065

Substandard
1,488

 
2,621

 

 
7,115

Doubtful

 

 

 

Loss

 

 

 

Total (1)
$
94,590

 
$
185,966

 
$
5,076

 
$
70,640

 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
Performing
$
123,218

 
$
434

 
 
 
 
Non-Performing
3,838

 

 
 
 
 
Total (1)
$
127,056

 
$
434

 
 
 
 
Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2016.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
986

 
$

 
$
2,628

 
$
3,614

 
$
140,053

 
$
143,667

Multifamily

 

 
1,769

 
1,769

 
93,879

 
95,648

Commercial real estate
889

 
3,410

 

 
4,299

 
269,171

 
273,470

Construction

 

 

 

 
5,000

 
5,000

Business
2,495

 
307

 
1,972

 
4,774

 
66,418

 
71,192

Consumer
2

 

 

 
2

 
40

 
42

Total
$
4,372

 
$
3,717

 
$
6,369

 
$
14,458

 
$
574,561

 
$
589,019



The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2015.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables (1)
One-to-four family
$
464

 
$

 
$
3,574

 
$
4,038

 
$
123,018

 
$
127,056

Multifamily

 
434

 
1,054

 
1,488

 
93,102

 
94,590

Commercial real estate
1,150

 
936

 
1,102

 
3,188

 
182,778

 
185,966

Construction

 

 

 

 
5,076

 
5,076

Business

 

 
123

 
123

 
70,517

 
70,640

Consumer

 
1

 

 
1

 
433

 
434

Total
$
1,614

 
$
1,371

 
$
5,853

 
$
8,838

 
$
474,924

 
$
483,762

(1) March 31, 2015 balances have been restated from previously reported results for the $701 thousand reclassification of negative escrow balances from Other Assets to Loans Receivable.

Impaired Financing Receivables [Table Text Block]
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2016 and 2015. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Impaired Loans by Class
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31,
 
2016
 
2015 (1)
$ in thousands
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
2,909

 
$
4,101

 
$

 
$
2,752

 
$
3,007

 
$

Multifamily
1,769

 
2,122

 

 
237

 
237

 

Commercial real estate
5,405

 
5,572

 

 
1,880

 
1,880

 

Business
4,223

 
4,403

 

 
4,568

 
4,652

 

Consumer

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
1,727

 
1,727

 
95

 
4,295

 
4,541

 
287

Multifamily

 

 

 
1,119

 
1,349

 
230

Commercial real estate
889

 
889

 
21

 
741

 
741

 
76

Business
2,643

 
2,643

 
474

 
788

 
788

 
12

Total
$
19,565

 
$
21,457

 
$
590

 
$
16,380

 
$
17,195

 
$
605


(1) March 31, 2015 balances have been restated from previously reported results for the $701 thousand reclassification of negative escrow balances from Other Assets to Loans Receivable.

The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2016 and 2015.
 
For the years ended March 31,
 
2016
 
2015
$ in thousands
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family
$
2,835

 
$
17

 
$
1,669

 
$
17

Multifamily
1,463

 
17

 
222

 

Commercial real estate
2,935

 

 
1,670

 
83

Construction

 

 

 

Business
3,662

 
93

 
3,903

 
215

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
1,725

 
25

 
5,158

 
104

Multifamily

 

 
1,255

 
24

Commercial real estate
895

 
43

 

 

Business
2,340

 
85

 
855

 
18

Total
$
15,855

 
$
280

 
$
14,732

 
$
461

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents an analysis of those loan modifications that were classified as TDRs during the twelve month periods ended March 31, 2016 and March 31, 2015:
 
 
Modifications to loans during the years ended March 31,
 
 
2016
 
2015
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
2

 
429

 
456

 
4.08
%
 
4.89
%
 
1

 
43

 
43

 
12
%
 
12
%
Commercial real estate
 

 

 

 
%
 
%
 
1

 
860

 
860

 
6.60
%
 
6.60
%
Business
 

 

 

 
%
 
%
 
2

 
788

 
788

 
8.25
%
 
8.25
%
Total
 
2

 
$
429

 
$
456

 
 
 
 
 
4

 
$
1,691

 
$
1,691