XML 34 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loan Receivable and Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Dec. 31, 2015
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN AND LEASE LOSSES [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following is a summary of loans receivable, net of allowance for loan losses, and loans held-for-sale at December 31, 2015 and March 31, 2015:
 
 
December 31, 2015
 
March 31, 2015
$ in thousands
 
Amount
 
Percent
 
Amount
 
Percent
Gross loans receivable:
 
 
 
 
 
 
 
 
One-to-four family
 
$
144,186

 
24
%
 
$
125,020

 
26
%
Multifamily
 
105,259

 
18
%
 
93,780

 
19
%
Commercial real estate
 
266,657

 
45
%
 
186,443

 
39
%
Construction
 
5,045

 
1
%
 
5,107

 
1
%
Business (1)
 
76,962

 
13
%
 
70,679

 
15
%
Consumer (2)
 
85

 
%
 
434

 
%
Total loans receivable
 
$
598,194

 
100
%
 
$
481,463

 
100
%
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
Premium on loans
 
3,842

 
 
 
2,233

 
 
Less:
 
 
 
 
 
 
 
 
Deferred fees and loan discounts,net
 
(460
)
 
 
 
(503
)
 
 
Allowance for loan losses
 
(5,174
)
 
 
 
(4,477
)
 
 
Total loans receivable, net
 
$
596,402

 
 
 
$
478,716

 
 
 
 
 
 
 
 
 
 
 
Loans HFS
 
$
2,404

 
 
 
$
2,576

 
 
(1) Includes business overdrafts
(2) Includes personal loans
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the three and nine month periods ended December 31, 2015 and 2014, and the fiscal year ended March 31, 2015.
Three months ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,595

 
$
573

 
$
1,436

 
99

 
$
843

 
$
26

 
$
4,572

Charge-offs
 
77

 
64

 

 

 
43

 
28

 
212

Recoveries
 

 

 
1

 

 
59

 
26

 
86

Provision for (Recovery of) Loan Losses
 
113

 
104

 
470

 
(1
)
 
26

 
16

 
728

Ending Balance
 
$
1,631

 
$
613

 
$
1,907

 
$
98

 
$
885

 
$
40

 
$
5,174


Nine months ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,989

 
$
534

 
$
1,029

 
99

 
$
813

 
$
13

 
$
4,477

Charge-offs
 
320

 
305

 

 

 
163

 
288

 
1,076

Recoveries
 
1

 

 
4

 

 
247

 
32

 
284

Provision for (Recovery of) Loan Losses
 
(39
)
 
384

 
874

 
(1
)
 
(12
)
 
283

 
1,489

Ending Balance
 
$
1,631

 
$
613

 
$
1,907

 
$
98

 
$
885

 
$
40

 
$
5,174

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,533

 
612

 
1,895

 
98

 
820

 
40

 
4,998

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
97

 

 
12

 
 
67

 

 
176

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
145,980

 
$
106,184

 
$
267,448

 
$
5,012

 
$
76,867

 
$
85

 
$
601,576

Ending Balance: collectively evaluated for impairment
 
141,284

 
104,955

 
262,162

 
5,012

 
71,359

 
85

 
584,857

Ending Balance: individually evaluated for impairment
 
4,696

 
1,229

 
5,286

 

 
5,508

 

 
16,719


Fiscal year ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
687

 

 

 

 
320

 
279

 
1,286

Recoveries
 
380

 
83

 
256

 

 
816

 
5

 
1,540

Provision for (Recovery of) Loan Losses
 
(1,081
)
 
143

 
(1,062
)
 
99

 
(1,388
)
 
279

 
(3,010
)
Ending Balance
 
$
1,989

 
$
534

 
$
1,029

 
$
99

 
$
813

 
$
13

 
$
4,477

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
1,702

 
353

 
953

 
99

 
801

 
13

 
3,921

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
287

 
181

 
76

 

 
12

 

 
556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
126,527

 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
$
434

 
483,193

Ending Balance: collectively evaluated for impairment
 
119,480

 
93,218

 
183,230

 
5,076

 
65,243

 
434

 
466,681

Ending Balance: individually evaluated for impairment
 
7,047

 
1,488

 
2,621

 

 
5,356

 

 
16,512



Three months ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,301

 
$
372

 
$
1,154

 
$
214

 
$
1,535

 
$
21

 
$
6,597

Charge-offs
 
112

 

 

 

 

 

 
112

Recoveries
 

 

 
2

 

 
540

 
4

 
546

Provision for (Recovery of) Loan Losses
 
225

 
(19
)
 
(291
)
 
(53
)
 
(1,004
)
 
(9
)
 
(1,151
)
Ending Balance
 
$
3,414

 
$
353

 
$
865

 
$
161

 
$
1,071

 
$
16

 
$
5,880


Nine months ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
One-to-four
family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
3,377

 
$
308

 
$
1,835

 
$

 
$
1,705

 
$
8

 
$
7,233

Charge-offs
 
195

 

 

 

 

 

 
195

Recoveries
 
379

 
82

 
256

 

 
763

 
7

 
1,487

Provision for (Recovery of) Loan Losses
 
(147
)
 
(37
)
 
(1,226
)
 
161

 
(1,397
)
 
1

 
(2,645
)
Ending Balance
 
$
3,414

 
$
353

 
$
865

 
$
161

 
$
1,071

 
$
16

 
$
5,880

Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
2,515

 
172

 
832

 
161

 
828

 
15

 
4,523

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
899

 
181

 
32

 

 
244

 
1

 
1,357

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance:
 
$
127,417

 
$
64,138

 
$
200,334

 
$
5,074

 
$
38,244

 
$
327

 
$
435,534

Ending Balance: collectively evaluated for impairment
 
120,367

 
62,648

 
196,229

 
5,074

 
33,638

 
320

 
418,276

Ending Balance: individually evaluated for impairment
 
7,050

 
1,490

 
4,105

 

 
4,606

 
7

 
17,258


Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following is a summary of nonaccrual loans at December 31, 2015 and March 31, 2015.
$ in thousands
December 31, 2015
 
March 31, 2015
Gross loans receivable:
 
 
 
One-to-four family
$
2,997

 
$
3,664

Multifamily
1,229

 
1,053

Commercial real estate
3,427

 
2,817

Business
2,494

 
861

Total nonaccrual loans
$
10,147

 
$
8,395



Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
As of December 31, 2015, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial
Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
103,986

 
$
253,186

 
$
5,012

 
$
69,110

Special Mention
 

 
3,864

 

 
1,295

Substandard
 
2,198

 
10,398

 

 
6,462

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
106,184

 
$
267,448

 
$
5,012

 
$
76,867

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
142,983

 
$
85

Non-Performing
 
 
 
 
 
2,997

 

Total
 
 
 
 
 
$
145,980

 
$
85



As of March 31, 2015, and based on the most recent analysis performed, the risk category by class of loans is as follows:
$ in thousands
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
 
 
 
 
Pass
 
$
93,218

 
$
181,340

 
$
5,076

 
$
62,419

Special Mention
 

 
1,890

 

 
1,065

Substandard
 
1,488

 
2,621

 

 
7,115

Doubtful
 

 

 

 

Loss
 

 

 

 

Total
 
$
94,706

 
$
185,851

 
$
5,076

 
$
70,599

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
Consumer
Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
$
122,689

 
$
434

Non-Performing
 
 
 
 
 
3,838

 

Total
 
 
 
 
 
$
126,527

 
$
434

Past Due Financing Receivables [Table Text Block]
The following table presents an aging analysis of the recorded investment of past due financing receivable as of December 31, 2015 and March 31, 2015.
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 or More Days Past Due
 
Total Past
Due
 
Current
 
Total Financing
Receivables
One-to-four family
 
$

 
$
291

 
$
2,737

 
$
3,028

 
$
142,952

 
$
145,980

Multifamily
 
969

 
422

 
807

 
2,198

 
103,986

 
106,184

Commercial real estate
 
3,427

 

 

 
3,427

 
264,021

 
267,448

Construction
 

 

 

 

 
5,012

 
5,012

Business
 
640

 
337

 
1,805

 
2,782

 
74,085

 
76,867

Consumer
 
3

 

 

 
3

 
82

 
85

Total
 
$
5,039

 
$
1,050

 
$
5,349

 
$
11,438

 
$
590,138

 
$
601,576



March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
$ in thousands
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than 90 Days
 
Total Past
Due
 
Current
 
Total Financing Receivables
One-to-four family
 
$
464

 
$

 
$
3,574

 
$
4,038

 
$
122,489

 
126,527

Multifamily
 

 
434

 
1,054

 
1,488

 
93,218

 
94,706

Commercial real estate
 
1,150

 
936

 
1,102

 
3,188

 
182,663

 
185,851

Construction
 

 

 

 

 
5,076

 
5,076

Business
 

 

 
123

 
123

 
70,476

 
70,599

Consumer
 

 
1

 

 
1

 
433

 
434

Total
 
$
1,614

 
$
1,371

 
$
5,853

 
$
8,838

 
$
474,355

 
$
483,193

Impaired Financing Receivables [Table Text Block]
The following table presents information on impaired loans with the associated allowance amount, if applicable, at December 31, 2015 and March 31, 2015.
 
 
At December 31, 2015
 
At March 31, 2015
$ in thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Associated
Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
3,046

 
$
4,172

 
$

 
$
2,752

 
$
3,007

 

Multifamily
 
1,229

 
1,578

 

 
237

 
237

 

Commercial real estate
 
1,859

 
2,028

 

 
1,880

 
1,880

 

Business
 
2,687

 
2,887

 

 
4,568

 
4,652

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
1,650

 
1,650

 
97

 
4,295

 
4,541

 
286

Multifamily
 

 

 

 
1,251

 
1,349

 
181

Commercial real estate
 
3,427

 
3,427

 
12

 
741

 
741

 
76

Business
 
2,821

 
2,821

 
67

 
788

 
788

 
13

Total
 
$
16,719

 
$
18,563

 
$
176

 
$
16,512

 
$
17,195

 
$
556

    
The following tables presents information on average balances on impaired loans and the interest income recognized on a cash basis for the three and nine month period ended December 31, 2015 and 2014.

 
For the Three Months Ended December 31,
 
For the Nine Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
$ in thousands
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
 
Average Balance
 
Interest Income Recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
3,062

 
$
9

 
$
736

 
$
2

 
$
2,863

 
$
14

 
$
731

 
$
11

Multifamily
 
1,236

 
6

 
157

 

 
1,296

 
13

 
137

 

Commercial real estate
 
1,860

 
14

 
2,945

 
22

 
1,865

 
31

 
2,660

 
136

Construction
 

 

 

 

 

 

 

 

Business
 
2,723

 
21

 
1,014

 
11

 
2,772

 
64

 
1,032

 
89

Consumer and other
 

 

 

 

 

 

 

 


With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
1,652

 
19

 
6,299

 
14

 
1,660

 
23

 
6,106

 
101

Multifamily
 

 

 
1,334

 
2

 

 

 
1,336

 
17

Commercial real estate
 
3,427

 

 
1,171

 
(15
)
 
1,142

 

 
684

 
24

Business
 
2,838

 
32

 
3,678

 
28

 
2,909

 
67

 
3,466

 
106

Consumer and other
 

 

 
7

 

 

 

 
7

 

Total
 
$
16,798

 
$
101

 
$
17,341

 
$
64

 
$
14,507

 
$
212

 
$
16,159

 
$
484



Troubled Debt Restructurings on Financing Receivables [Table Text Block]
he following table presents an analysis of those loan modifications that were classified as TDRs during the nine month period ended December 31, 2015.
 
 
Modifications to loans during the nine month period ended
December 31, 2015
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
$
96

 
$
96

 
2.63
%
 
2.63
%

The following table presents an analysis of those loan modifications that were classified as TDRs during the three and nine month period ended December 31, 2014.
 
 
Modifications to loans during the three month period ended
December 31, 2014
 
Modifications to loans during the nine month period ended
December 31, 2014
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post- modification recorded investment
 
Pre-Modification rate
 
Post-Modification rate
One-to-four family
 
1

 
$
43

 
$
43

 
12.00
%
 
12.00
%
 
1

 
$
43

 
$
43

 
12.00
%
 
12.00
%
Commercial real estate
 

 

 

 
%
 
%
 
1

 
873

 
856

 
6.60
%
 
6.60
%
Business
 
1

 
50

 
50

 
10.50
%
 
10.50
%
 
1

 
50

 
50

 
10.50
%
 
10.50
%
Total
 
2

 
$
93

 
$
93

 
 
 
 
 
3

 
$
966

 
$
949