XML 64 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization Organization-Restated Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Interest income:                      
Loans                   $ 24,257 $ 24,358 [1]
Mortgage-backed securities                   806 761 [1],[2]
Investment securities                   764 1,295 [1],[2]
Money market investments                   299 150 [1],[2]
Total interest income $ 6,733 $ 6,147 $ 6,326 $ 6,920 $ 7,129 $ 6,823 $ 6,585 $ 6,027   26,126 26,564 [1]
Interest expense:                      
Deposits                   3,661 3,269 [1],[3]
Advances and other borrowed money                   1,257 1,336 [1],[3]
Total interest expense 1,151 1,282 1,223 1,262 1,236 1,188 1,109 1,072   4,918 4,605 [1],[3]
Net interest income 5,582 4,865 5,103 5,658 5,893 5,635 5,476 4,955   21,208 21,959 [1]
Provision for loan losses 521 (128) (160) (204) 90 728 643 34   29 1,495 [1],[2],[4]
Net interest income after provision for loan losses                   21,179 20,464 [1]
Non-interest income:                      
Depository fees and charges                   3,346 3,112 [1],[4]
Loan fees and service charges                   407 419 [1],[4]
Gain on sale of securities, net                   58 1 [1],[4]
Gain on sale of loans, net                   4 499 [1],[4]
Income from other real estate owned                   0 35 [1],[2],[4]
Gain on sale of building, net           1,200       69 1,221 [1],[2],[4]
Market adjustment on held-for-sale loans                   47 (1) [1],[2],[4]
Other                   781 726 [1],[4]
Total non-interest income 1,150 1,071 1,257 1,140 1,090 2,717 1,048 1,159   4,618 6,014 [1],[4]
Non-interest expense:                      
Employee compensation and benefits                   12,548 11,358 [1],[4]
Net occupancy expense                   3,290 4,695 [1],[4]
Equipment, net                   798 635 [1],[4]
Data processing                   1,516 1,100 [1],[4]
Consulting fees                   817 1,058 [1],[4]
Federal deposit insurance premiums                   663 527 [1],[4]
Other                   8,899 8,744 [1],[5]
Total non-interest expense 8,163 6,957 6,771 6,640 8,413 7,401 6,365 5,938   28,531 28,117 [1]
Loss before income taxes                   (2,734) (1,639) [1]
Income tax expense 82 0 0 37 (31) 67 79 13   119 128 [1],[2]
Net loss $ (2,034) $ (893) $ (251) $ 325 $ (1,489) $ 156 $ (563) $ 129   (2,853) (1,767) [1],[4],[6]
Other comprehensive income, net of tax                   (1,633) 738 [1],[2],[4]
Comprehensive loss                   $ (4,486) $ (1,029) [1]
Loss per common share:                      
Loss Per Share, Basic (in dollars per share) $ (0.55) $ (0.24) $ (0.07) $ 0.04 $ (0.40) $ 0.02 $ (0.15) $ 0.01   $ (0.77) $ (0.48) [1]
Loss Per Share, Diluted (in dollars per share) $ (0.55) $ (0.24) $ (0.07) $ 0.04 $ (0.40) $ 0.02 $ (0.15) $ 0.01   $ (0.77) $ (0.48) [1]
Scenario, Previously Reported                      
Interest income:                      
Loans                     $ 24,702
Mortgage-backed securities                     761
Investment securities                     1,295
Money market investments                     150
Total interest income   $ 6,104 $ 6,284 $ 6,906 $ 6,961 $ 7,009 $ 6,730 $ 6,208     26,908
Interest expense:                      
Deposits                     3,269
Advances and other borrowed money                     1,270
Total interest expense   1,282 1,401 1,241 1,217 1,171 1,093 1,058     4,539
Net interest income   4,822 4,883 5,665 5,744 5,838 5,637 5,150     22,369
Provision for loan losses   (128) (160) (204) 90 728 643 34     1,495
Net interest income after provision for loan losses                     20,874
Non-interest income:                      
Depository fees and charges                     3,112
Loan fees and service charges                     940
Gain on sale of securities, net                     1
Gain on sale of loans, net                     499
Income from other real estate owned                     35
Gain on sale of building, net                     1,221
Market adjustment on held-for-sale loans                     (1)
Other                     726
Total non-interest income   1,105 1,278 1,163 1,470 2,741 1,131 1,193     6,535
Non-interest expense:                      
Employee compensation and benefits                     11,358
Net occupancy expense                     4,695
Equipment, net                     635
Data processing                     1,100
Consulting fees                     1,058
Federal deposit insurance premiums                     527
Other                     8,078
Total non-interest expense   7,211 6,573 6,587 8,184 7,214 6,202 5,851     27,451
Loss before income taxes                     (42)
Income tax expense   0 0 37 (31) 67 79 13     128
Net loss   $ (1,156) $ (252) $ 408 $ (1,029) $ 570 $ (156) $ 445     (170)
Other comprehensive income, net of tax                     738
Comprehensive loss                     $ 568
Loss per common share:                      
Loss Per Share, Basic (in dollars per share)   $ (0.31) $ (0.07) $ 0.04 $ (0.28) $ 0.06 $ (0.04) $ 0.05     $ (0.05)
Loss Per Share, Diluted (in dollars per share)   $ (0.31) $ (0.07) $ 0.04 $ (0.28) $ 0.06 $ (0.04) $ 0.05     $ (0.05)
Restatement Adjustment                      
Interest income:                      
Loans                     $ (344)
Mortgage-backed securities                     0
Investment securities                     0
Money market investments                     0
Total interest income   $ 43 $ 42 $ 14 $ 168 $ (186) $ (145) $ (181)     (344)
Interest expense:                      
Deposits                     0
Advances and other borrowed money                     66
Total interest expense   0 (178) 21 19 17 16 14     66
Net interest income   43 220 (7) 149 (203) (161) (195)     (410)
Provision for loan losses   0 0 0 0 0 0 0     0
Net interest income after provision for loan losses                     (410)
Non-interest income:                      
Depository fees and charges                     0
Loan fees and service charges                 $ 78   (521)
Gain on sale of securities, net                     0
Gain on sale of loans, net                     0
Income from other real estate owned                     0
Gain on sale of building, net                     0
Market adjustment on held-for-sale loans                     0
Other                     0
Total non-interest income   (34) (21) (23) (380) (24) (83) (34)     (521)
Non-interest expense:                      
Employee compensation and benefits                     0
Net occupancy expense                     0
Equipment, net                     0
Data processing                     0
Consulting fees                     0
Federal deposit insurance premiums                     0
Other                     666
Total non-interest expense   (254) 198 53 229 187 163 87     666
Loss before income taxes                     (1,597)
Income tax expense   0 0 0 0 0 0 0     0
Net loss   $ 263 $ 1 $ (83) $ (460) $ (414) $ (407) $ (316)     (1,597)
Other comprehensive income, net of tax                     0
Comprehensive loss                     $ (1,597)
Loss per common share:                      
Loss Per Share, Basic (in dollars per share)   $ 0.07 $ 0.00 $ 0.00 $ (0.12) $ (0.04) $ (0.11) $ (0.04)     $ (0.43)
Loss Per Share, Diluted (in dollars per share)   $ 0.07 $ 0.00 $ 0.00 $ (0.12) $ (0.04) $ (0.11) $ (0.04)     $ (0.43)
[1] (1) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.
[2] (1) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Equity in net loss from subsidiaries was increased and total income was reduced by $1.5 million, interest expense on borrowings and total expense were increased by $66 thousand, and net loss and comprehensive loss were increased $1.6 million. Refer to Notes 1 and 19 for further detail.
[3] (a) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.
[4] (1) March 31, 2015 and 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.
[5] (1) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Refer to Notes 1 and 19 for further detail.
[6] (1) March 31, 2016 balances have been restated from previously reported results to correct for material and certain other errors from prior periods. Net loss was increased by $1.6 million, equity in net loss of subsidiaries was increased by $1.5 million and increase in other liabilities was increased by $66 thousand. Refer to Notes 1 and 19 for further detail.