XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Receivable, Net (Tables)
12 Months Ended
Mar. 31, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
The following is a summary of loans receivable, net of allowance for loan losses at March 31:
 
March 31, 2019
 
March 31, 2018
$ in thousands
Amount
 
%
 
Amount
 
%
Gross loans receivable:
 
 
 
 
 
 
 
One-to-four family
$
108,363

 
25.5
%
 
$
121,233

 
25.6
%
Multifamily
86,177

 
20.2
%
 
103,887

 
21.9
%
Commercial real estate
130,812

 
30.7
%
 
141,835

 
29.9
%
Construction

 
%
 

 
%
Business (1)
96,430

 
22.7
%
 
102,004

 
21.5
%
Consumer (2)
4,023

 
0.9
%
 
5,238

 
1.1
%
Total loans receivable
425,805

 
100.0
%
 
474,197

 
100.0
%
 
 
 
 
 
 
 
 
Unamortized premiums, deferred costs and fees, net
3,023

 
 
 
3,556

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(4,646
)
 
 
 
(5,126
)
 
 
Total loans receivable, net
$
424,182

 
 
 
$
472,627

 
 

(1) Includes business overdrafts of $79 thousand and $35 thousand as of March 31, 2019 and 2018, respectively
(2) Includes consumer overdrafts of $15 thousand and $18 thousand as of March 31, 2019 and 2018, respectively

Allowance for Loan Losses
The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2019:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$
1,003

 
$
18

 
$
24

 
$
5,126

Charge-offs
 
(151
)
 
(164
)
 

 
(964
)
 
(19
)
 

 
(1,298
)
Recoveries
 
190

 
158

 

 
705

 
35

 

 
1,088

Provision for (Recovery of) Loan Losses
 
25

 
(928
)
 
(286
)
 
586

 
120

 
213

 
(270
)
Ending Balance
 
$
1,274

 
$
885

 
$
766

 
$
1,330

 
$
154

 
$
237

 
$
4,646

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,103

 
$
885

 
$
766

 
$
1,312

 
$
154

 
$
237

 
$
4,457

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
171

 

 

 
18

 

 

 
189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
109,925

 
$
86,886

 
$
131,292

 
$
96,662

 
$
4,063

 
$

 
$
428,828

Ending Balance: collectively evaluated for impairment
 
104,508

 
83,672

 
130,816

 
93,400

 
4,063

 

 
416,459

Ending Balance: individually evaluated for impairment
 
5,417

 
3,214

 
476

 
3,262

 

 

 
12,369


The following is an analysis of the allowance for loan losses based upon the method of evaluating loan impairment for the fiscal year ended March 31, 2018:
$ in thousands
 
One-to-four family
 
Multifamily
 
Commercial Real Estate
 
Construction
 
Business
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,663

 
$
1,213

 
$
1,496

 
$
106

 
$
573

 
$
9

 
$

 
$
5,060

Charge-offs
 
(96
)
 
(104
)
 

 

 
(81
)
 
(33
)
 

 
(314
)
Recoveries
 

 
131

 
20

 

 
87

 
7

 

 
245

Provision for (Recovery of) Loan Losses
 
(357
)
 
579

 
(464
)
 
(106
)
 
424

 
35

 
24

 
135

Ending Balance
 
$
1,210

 
$
1,819

 
$
1,052

 
$

 
$
1,003

 
$
18

 
$
24

 
$
5,126

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses Ending Balance: collectively evaluated for impairment
 
$
1,065

 
$
1,744

 
$
1,052

 
$

 
$
908

 
$
18

 
$
24

 
$
4,811

Allowance for Loan Losses Ending Balance: individually evaluated for impairment
 
145

 
75

 

 
 
95

 

 

 
315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Receivables Ending Balance
 
$
123,092

 
$
104,865

 
$
142,304

 
$

 
$
102,203

 
$
5,289

 
$

 
$
477,753

Ending Balance: collectively evaluated for impairment
 
116,588

 
103,160

 
140,765

 

 
98,914

 
5,289

 

 
464,716

Ending Balance: individually evaluated for impairment
 
6,504

 
1,705

 
1,539

 
 
3,289

 

 

 
13,037

Schedule of Nonaccrual Loans
The following is a summary of nonaccrual loans at March 31, 2019 and 2018.
$ in thousands
March 31, 2019
 
March 31, 2018
Loans accounted for on a nonaccrual basis:
 
 
 
Gross loans receivable:
 
 
 
One-to-four family
$
4,488

 
$
4,561

Multifamily
3,214

 
964

Commercial real estate
476

 
502

Business
2,051

 
635

Consumer
65

 

Total nonaccrual loans
$
10,294

 
$
6,662

Loans Receivable Credit Quality Indicators
As of March 31, 2019, and based on the most recent analysis performed in the current quarter, the risk category by class of loans is as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
Pass
$
83,672

 
$
128,319

 
$
90,337

Special Mention

 
2,497

 
2,425

Substandard
3,214

 
476

 
3,900

Doubtful

 

 

Loss

 

 

Total
$
86,886

 
$
131,292

 
$
96,662

 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
$
106,530

 
$
4,063

 
 
Non-Performing
3,395

 

 
 
Total
$
109,925

 
$
4,063

 
 

As of March 31, 2018, the risk category by class of loans was as follows:
$ in thousands
Multifamily
 
Commercial Real Estate
 
Business
Credit Risk Profile by Internally Assigned Grade:
 
 
 
 
Pass
$
103,160

 
$
140,765

 
$
93,886

Special Mention

 

 
5,028

Substandard
1,705

 
1,539

 
3,289

Doubtful

 

 

Loss

 

 

Total
$
104,865

 
$
142,304

 
$
102,203

 
 
 
 
 
 
 
One-to-four family
 
Consumer
 
 
Credit Risk Profile Based on Payment Activity:
 
 
 
 
Performing
$
116,588

 
$
5,289

 
 
Non-Performing
6,504

 

 
 
Total
$
123,092

 
$
5,289

 
 


Past Due Financing Receivables
The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2019.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
1,827

 
$

 
$
3,395

 
$
5,222

 
$
104,703

 
$
109,925

Multifamily
2,580

 

 
2,118

 
4,698

 
82,188

 
86,886

Commercial real estate
121

 

 

 
121

 
131,171

 
131,292

Business
780

 

 
599

 
1,379

 
95,283

 
96,662

Consumer
87

 
53

 
65

 
205

 
3,858

 
4,063

Total
$
5,395

 
$
53

 
$
6,177

 
$
11,625

 
$
417,203

 
$
428,828



The following table presents an aging analysis of the recorded investment of past due financing receivable as of March 31, 2018.
$ in thousands
30-59 Days Past Due
 
60-89 Days Past Due
 
90 or More Days Past Due
 
Total Past Due
 
Current
 
Total Financing Receivables
One-to-four family
$
1,819

 
$

 
$
4,056

 
$
5,875

 
$
117,217

 
$
123,092

Multifamily

 

 
219

 
219

 
104,646

 
104,865

Commercial real estate
1,395

 

 

 
1,395

 
140,909

 
142,304

Business
973

 
312

 
322

 
1,607

 
100,596

 
102,203

Consumer
7

 
5

 

 
12

 
5,277

 
5,289

Total
$
4,194

 
$
317

 
$
4,597

 
$
9,108

 
$
468,645

 
$
477,753



Impaired Loans
The following tables present information on impaired loans with the associated allowance amount, if applicable, at March 31, 2019 and 2018. Management determined the specific allowance based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling costs was used to determine the specific allowance recorded. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Impaired Loans by Class
 
At March 31,
 
2019
 
2018
$ in thousands
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
 
Recorded Investment
 
Unpaid Principal Balance
 
Associated Allowance
With no specific allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
$
4,488

 
$
5,643

 
$

 
$
5,439

 
$
6,862

 
$

Multifamily
3,214

 
3,214

 

 
964

 
1,122

 

Commercial real estate
476

 
476

 

 
1,539

 
1,539

 

Business
1,974

 
2,017

 

 
611

 
611

 

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
929

 
929

 
171

 
1,065

 
1,065

 
145

Multifamily

 

 

 
741

 
741

 
75

Commercial real estate

 

 

 

 

 

Business
1,288

 
1,288

 
18

 
2,678

 
2,681

 
95

Consumer

 

 

 

 

 

Total
$
12,369

 
$
13,567

 
$
189

 
$
13,037

 
$
14,621

 
$
315



The following table presents information on average balances on impaired loans and the interest income recognized for the years ended March 31, 2019 and 2018.
 
For the years ended March 31,
 
2019
 
2018
$ in thousands
Average Balance
 
Interest Income recognized
 
Average Balance
 
Interest Income recognized
With no specific allowance recorded:
 
 
 
 
 
 
 
One-to-four family
$
4,964

 
$
96

 
$
5,375

 
$
36

Multifamily
2,089

 
42

 
1,340

 
34

Commercial real estate
1,007

 
16

 
2,075

 
28

Business
1,293

 
18

 
827

 

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
One-to-four family
997

 

 
1,078

 

Multifamily
371

 

 
248

 

Commercial real estate

 

 
541

 

Business
1,983

 
10

 
2,358

 
2

Consumer

 

 

 

Total
$
12,704

 
$
182

 
$
13,842

 
$
100

Troubled Debt Restructurings
The following table presents an analysis of those loan modifications that were classified as TDRs during the twelve month periods ended March 31, 2019 and 2018,
 
 
Modifications to loans during the years ended March 31,
 
 
2019
 
2018
$ in thousands
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
 
Number of loans
 
Pre-modification outstanding recorded investment
 
Post-Modification Recorded investment
 
Pre-Modification rate
 
Post-Modification rate
Business
 
3

 
$
2,776

 
$
2,776

 
6.51
%
 
6.04
%
 
1

 
$
285

 
$
285

 
7.25
%
 
7.00
%