XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (392,438) $ (1,221,111)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 408,503 431,299
Non-cash financial cost 571,909 834,041
Investment income (364,583)
Fair value gain or loss (453,448) (134,217)
Loss from sale of property and equipment 20,784
Loss on disposal of subsidiaries 27,865
Changes in operating assets and liabilities    
Accounts receivable 67,428 817,414
Inventories (4,993) (107,450)
Advances to suppliers (180,041) (61,838)
Other receivables (95,447) (228,436)
Accounts payables 86,386 (226,787)
Accrued expenses and other payables (34,228) (296,695)
Advances from customers 57,012 (20,189)
Net cash used in operating activities (306,075) (193,185)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment and intangible assets (77,856) (27,364)
Cash decreased in disposal of subsidiaries (1,599)
Net cash used in investing activities (79,455) (27,364)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party borrowings 8,124 113,827
Repayment of related party borrowings (13,829) (179,247)
Proceeds from bank borrowings 139,429 334,372
Repayment of bank borrowings (46,061) (198,490)
Cash advance to related parties (1,194,987) (1,148,824)
Repayment from related parties 335,541 738,023
Proceeds from issue of ordinary shares 646,800
Release of restricted cash 1,325,605
Net cash provided by financing activities 553,822 306,461
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 168,292 85,912
Effect of exchange rate changes on cash and cash equivalents (2,529) 2,073
Cash and cash equivalents, beginning of the period 324,953 816,186
CASH AND CASH EQUIVALENTS, END OF THE PERIOD 490,716 904,171
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 10,676 13,311
Cash paid during the period for income tax $ 764 $ 484