XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
FINANCIAL INSTRUMENTS (Tables)
 6 Months Ended
Sep. 30, 2025
Investments, All Other Investments [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENTS

  

As of

January 4, 2023

 
     
Derivative liabilities – Fair value of the Warrants  $3,858,521 
Derivative liabilities – Embedded conversion feature   1,247,500 
Convertible Notes   9,893,979 
   $15,000,000 
SCHEDULE OF CONVERTIBLE NOTES OBLIGATION

The Company’s Convertible Notes’ obligations were as the following for the three and six months ended September 30, 2025 and 2024:

 

   Three months ended   Six months ended 
   September 30,   September 30, 
   2025   2024   2025   2024 
Carrying value – beginning balance  $1,162,204   $3,518,999   $2,900,160   $2,684,697 
Converted to ordinary shares   (763,832)   (82,642)   (3,054,240)   (82,642)
Redemption   (400,756)   -    (334,534)   - 
Amortization of debt discount   1,843    -    418,510    682,648 
Deferred debt discount and cost of issuance   -    (264,186)   -     (263,925)
Interest charge   541    44,187    70,104    195,580 
Carrying value – ending balance  $Nil  $3,216,358   $Nil  $3,216,358 
SCHEDULE OF DERIVATIVE LIABILITIES

The Company’s derivative liabilities were as the following for the three and six months ended September 30, 2025 and 2024:

 

   2025   2024   2025   2024 
   Three months ended   Six months ended 
   September 30,   September 30, 
   2025   2024   2025   2024 
Derivative liabilities –Warrants  $    $    $    $  
Beginning balance   738,195    117,440    989,852    251,657 
Marked to the market   452,983    184,549    201,326    50,332 
Ending fair value   1,191,178    301,989    1,191,178    301,989 
                     
Derivative liabilities – Embedded conversion feature                    
Beginning balance   27,925    36,036    1,782,498    36,298 
Converted to shares of Common Stock   (17,114)   (1,330)   (1,589,352)   (1,330)
Remeasurement on change of convertible price   (1,832)   264,186    17,625    263,925 
Redemption   (8,979)   -    (8,979)   - 
Marked to the market   -    347,065    (201,792)   347,064 
Ending fair value   Nil    645,957    Nil    645,957 
                     
Total Derivative fair value at end of period  $1,191,178   $947,946   $1,191,178   $947,946